Aker Horizons ASA (OSL:AKH)
Norway
· Delayed Price · Currency is NOK 1.583
+0.009 (0.57%)
Mar 14, 2025, 1:36 PM CET
Aker Horizons ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Net Income | - | -4,479 | -2,633 | -1,951 | -1,668 | -14.33 | Upgrade
|
| Depreciation & Amortization | - | 637 | 499 | 93 | 30 | - | Upgrade
|
| Other Amortization | - | 6 | 3 | 7 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5,768 | 4,405 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -159 | 152 | 215 | 750 | 5.63 | Upgrade
|
| Other Operating Activities | - | -5,102 | -5,389 | 55 | -288 | 0 | Upgrade
|
| Change in Accounts Receivable | - | - | - | - | - | 2.95 | Upgrade
|
| Change in Accounts Payable | - | - | - | - | - | 0.52 | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | 0.02 | Upgrade
|
| Change in Other Net Operating Assets | - | 2,014 | -725 | -142 | 576 | 10.02 | Upgrade
|
| Operating Cash Flow | - | -1,315 | -3,658 | -1,826 | -600 | 4.81 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 23.48% | Upgrade
|
| Capital Expenditures | - | -1,331 | -3,006 | -3,335 | -18 | -0.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 6 | - | - | Upgrade
|
| Cash Acquisitions | - | -30 | -61 | -4,852 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -112 | -65 | -13 | -24 | - | Upgrade
|
| Investment in Securities | - | 816 | 3,440 | -939 | -3,420 | -156.94 | Upgrade
|
| Other Investing Activities | - | 534 | -160 | -124 | -108 | - | Upgrade
|
| Investing Cash Flow | - | -123 | 148 | -9,257 | -3,570 | -157.04 | Upgrade
|
| Long-Term Debt Issued | - | 5 | 1,360 | 7,300 | - | - | Upgrade
|
| Total Debt Issued | - | 5 | 1,360 | 7,300 | 4,992 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,876 | -653 | -1,080 | - | - | Upgrade
|
| Total Debt Repaid | - | -1,876 | -653 | -1,080 | -18 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,871 | 707 | 6,220 | 4,974 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 5,573 | 2,976 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -6 | - | Upgrade
|
| Other Financing Activities | - | 45 | 5,542 | 3,973 | 1,878 | 152.23 | Upgrade
|
| Financing Cash Flow | - | -1,826 | 6,249 | 15,766 | 9,822 | 152.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 80 | 532 | -214 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 6 | - | Upgrade
|
| Net Cash Flow | - | -3,184 | 3,271 | 4,469 | 5,658 | - | Upgrade
|
| Free Cash Flow | - | -2,646 | -6,664 | -5,161 | -618 | 4.71 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 21.02% | Upgrade
|
| Free Cash Flow Margin | - | -72.51% | -281.06% | -526.10% | -381.48% | 11.07% | Upgrade
|
| Free Cash Flow Per Share | - | -3.83 | -10.20 | -9.36 | -1.12 | - | Upgrade
|
| Cash Interest Paid | - | 735 | 381 | 214 | - | - | Upgrade
|
| Cash Income Tax Paid | - | 67 | -4 | 1 | - | - | Upgrade
|
| Levered Free Cash Flow | - | -3,117 | -5,488 | -6,881 | -696.29 | 8.72 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,998 | -4,968 | -6,575 | -696.29 | 8.72 | Upgrade
|
| Change in Net Working Capital | - | -612 | 429 | 2,392 | -43.21 | -14.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.