AKVA group ASA (OSL:AKVA)
Norway flag Norway · Delayed Price · Currency is NOK
65.80
-2.60 (-3.80%)
Apr 3, 2025, 1:32 PM CET

AKVA group ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,6023,4153,3203,1123,159
Upgrade
Other Revenue
-10.267.098.4612.89
Upgrade
Revenue
3,6023,4253,3273,1203,172
Upgrade
Revenue Growth (YoY)
5.15%2.94%6.65%-1.65%3.99%
Upgrade
Cost of Revenue
1,9421,9962,1071,8731,907
Upgrade
Gross Profit
1,6591,4291,2211,2481,265
Upgrade
Selling, General & Admin
968.3891.25836.76747.8748.52
Upgrade
Other Operating Expenses
238.28275.69263.11248.81181.82
Upgrade
Operating Expenses
1,4041,3631,2751,1791,121
Upgrade
Operating Income
255.8966.26-54.0468.24144.11
Upgrade
Interest Expense
-97.28-95.25-56.15-41.31-46.09
Upgrade
Interest & Investment Income
-9.355.542.444.47
Upgrade
Other Non Operating Income (Expenses)
-32.544.24-36.42-8.885.17
Upgrade
EBT Excluding Unusual Items
126.06-15.4-141.0720.49107.66
Upgrade
Merger & Restructuring Charges
---39.9--
Upgrade
Gain (Loss) on Sale of Investments
--36.67--
Upgrade
Gain (Loss) on Sale of Assets
--13.91-7.58-17.9413.82
Upgrade
Pretax Income
126.06-29.31-151.862.55121.48
Upgrade
Income Tax Expense
16.54-10.78-20.79-8.9130.78
Upgrade
Earnings From Continuing Operations
109.53-18.53-131.0811.4690.7
Upgrade
Minority Interest in Earnings
2.980.69-0.130.02-0.03
Upgrade
Net Income
112.51-17.84-131.2111.4890.67
Upgrade
Net Income to Common
112.51-17.84-131.2111.4890.67
Upgrade
Net Income Growth
----87.34%519.65%
Upgrade
Shares Outstanding (Basic)
3636363433
Upgrade
Shares Outstanding (Diluted)
3636363433
Upgrade
Shares Change (YoY)
-0.14%0.13%7.56%2.10%-0.27%
Upgrade
EPS (Basic)
3.09-0.49-3.610.342.74
Upgrade
EPS (Diluted)
3.09-0.49-3.610.342.74
Upgrade
EPS Growth
----87.60%522.28%
Upgrade
Free Cash Flow
-7.1636.8653.49-19.58243.39
Upgrade
Free Cash Flow Per Share
-0.201.011.47-0.587.35
Upgrade
Dividend Per Share
1.000--1.0001.000
Upgrade
Dividend Growth
-----50.00%
Upgrade
Gross Margin
46.07%41.72%36.69%39.98%39.89%
Upgrade
Operating Margin
7.10%1.93%-1.62%2.19%4.54%
Upgrade
Profit Margin
3.12%-0.52%-3.94%0.37%2.86%
Upgrade
Free Cash Flow Margin
-0.20%1.08%1.61%-0.63%7.67%
Upgrade
EBITDA
352.21117.657.19140.28231.69
Upgrade
EBITDA Margin
9.78%3.44%0.22%4.50%7.30%
Upgrade
D&A For EBITDA
96.3351.3961.2272.0387.57
Upgrade
EBIT
255.8966.26-54.0468.24144.11
Upgrade
EBIT Margin
7.10%1.93%-1.62%2.19%4.54%
Upgrade
Effective Tax Rate
13.12%---25.34%
Upgrade
Revenue as Reported
-3,4323,3763,1223,177
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.