AKVA group ASA (OSL:AKVA)
Norway · Delayed Price · Currency is NOK 90.20
+4.20 (4.88%)
Feb 3, 2026, 11:58 AM CET
AKVA group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,000 | 3,518 | 3,415 | 3,320 | 3,112 | 3,159 |
Other Revenue | 8.7 | 8.7 | 15.93 | 18.55 | 8.6 | 12.89 |
| 4,009 | 3,526 | 3,431 | 3,339 | 3,120 | 3,172 | |
Revenue Growth (YoY) | 11.06% | 2.78% | 2.76% | 7.01% | -1.65% | 3.99% |
Cost of Revenue | 2,267 | 1,934 | 1,996 | 2,107 | 1,873 | 1,907 |
Gross Profit | 1,742 | 1,592 | 1,435 | 1,232 | 1,248 | 1,265 |
Selling, General & Admin | 1,010 | 913.5 | 891.25 | 836.76 | 747.8 | 748.52 |
Other Operating Expenses | 325.76 | 301.55 | 281.36 | 274.58 | 248.95 | 181.82 |
Operating Expenses | 1,559 | 1,412 | 1,368 | 1,286 | 1,179 | 1,121 |
Operating Income | 182.78 | 180.25 | 66.26 | -54.04 | 68.24 | 144.11 |
Interest Expense | -98.41 | -102.95 | -95.25 | -56.15 | -41.31 | -46.09 |
Interest & Investment Income | 5.66 | 5.66 | 9.35 | 5.54 | 2.44 | 4.47 |
Other Non Operating Income (Expenses) | 10.85 | -17.72 | 4.24 | -36.42 | -8.88 | 5.17 |
EBT Excluding Unusual Items | 100.9 | 65.24 | -15.4 | -141.07 | 20.49 | 107.66 |
Merger & Restructuring Charges | - | - | - | -39.9 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 36.67 | - | - |
Gain (Loss) on Sale of Assets | -14.82 | -14.82 | -13.91 | -7.58 | -17.94 | 13.82 |
Other Unusual Items | 75.55 | 75.55 | - | - | - | - |
Pretax Income | 161.62 | 125.96 | -29.31 | -151.86 | 2.55 | 121.48 |
Income Tax Expense | 0.53 | -1.22 | -10.78 | -20.79 | -8.91 | 30.78 |
Earnings From Continuing Operations | 161.09 | 127.18 | -18.53 | -131.08 | 11.46 | 90.7 |
Minority Interest in Earnings | 2.75 | 2.98 | 0.69 | -0.13 | 0.02 | -0.03 |
Net Income | 163.85 | 130.16 | -17.84 | -131.21 | 11.48 | 90.67 |
Net Income to Common | 163.85 | 130.16 | -17.84 | -131.21 | 11.48 | 90.67 |
Net Income Growth | 94.51% | - | - | - | -87.34% | 519.65% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 34 | 33 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 34 | 33 |
Shares Change (YoY) | -0.14% | -0.14% | 0.13% | 7.56% | 2.10% | -0.27% |
EPS (Basic) | 4.51 | 3.58 | -0.49 | -3.61 | 0.34 | 2.74 |
EPS (Diluted) | 4.51 | 3.58 | -0.49 | -3.61 | 0.34 | 2.74 |
EPS Growth | 95.31% | - | - | - | -87.60% | 522.28% |
Free Cash Flow | 75.25 | -37.06 | 36.86 | 53.49 | -19.58 | 243.39 |
Free Cash Flow Per Share | 2.07 | -1.02 | 1.01 | 1.47 | -0.58 | 7.35 |
Dividend Per Share | 2.000 | 1.000 | - | - | 1.000 | 1.000 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 43.45% | 45.15% | 41.82% | 36.90% | 39.99% | 39.89% |
Operating Margin | 4.56% | 5.11% | 1.93% | -1.62% | 2.19% | 4.54% |
Profit Margin | 4.09% | 3.69% | -0.52% | -3.93% | 0.37% | 2.86% |
Free Cash Flow Margin | 1.88% | -1.05% | 1.07% | 1.60% | -0.63% | 7.67% |
EBITDA | 265.99 | 237.66 | 117.65 | 7.19 | 140.28 | 231.69 |
EBITDA Margin | 6.64% | 6.74% | 3.43% | 0.21% | 4.50% | 7.30% |
D&A For EBITDA | 83.2 | 57.41 | 51.39 | 61.22 | 72.03 | 87.57 |
EBIT | 182.78 | 180.25 | 66.26 | -54.04 | 68.24 | 144.11 |
EBIT Margin | 4.56% | 5.11% | 1.93% | -1.62% | 2.19% | 4.54% |
Effective Tax Rate | 0.33% | - | - | - | - | 25.34% |
Revenue as Reported | 3,602 | 3,602 | 3,432 | 3,376 | 3,122 | 3,177 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.