AKVA group ASA (OSL:AKVA)
65.80
-2.60 (-3.80%)
Apr 3, 2025, 1:32 PM CET
AKVA group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,602 | 3,415 | 3,320 | 3,112 | 3,159 | Upgrade
|
Other Revenue | - | 10.26 | 7.09 | 8.46 | 12.89 | Upgrade
|
Revenue | 3,602 | 3,425 | 3,327 | 3,120 | 3,172 | Upgrade
|
Revenue Growth (YoY) | 5.15% | 2.94% | 6.65% | -1.65% | 3.99% | Upgrade
|
Cost of Revenue | 1,942 | 1,996 | 2,107 | 1,873 | 1,907 | Upgrade
|
Gross Profit | 1,659 | 1,429 | 1,221 | 1,248 | 1,265 | Upgrade
|
Selling, General & Admin | 968.3 | 891.25 | 836.76 | 747.8 | 748.52 | Upgrade
|
Other Operating Expenses | 238.28 | 275.69 | 263.11 | 248.81 | 181.82 | Upgrade
|
Operating Expenses | 1,404 | 1,363 | 1,275 | 1,179 | 1,121 | Upgrade
|
Operating Income | 255.89 | 66.26 | -54.04 | 68.24 | 144.11 | Upgrade
|
Interest Expense | -97.28 | -95.25 | -56.15 | -41.31 | -46.09 | Upgrade
|
Interest & Investment Income | - | 9.35 | 5.54 | 2.44 | 4.47 | Upgrade
|
Other Non Operating Income (Expenses) | -32.54 | 4.24 | -36.42 | -8.88 | 5.17 | Upgrade
|
EBT Excluding Unusual Items | 126.06 | -15.4 | -141.07 | 20.49 | 107.66 | Upgrade
|
Merger & Restructuring Charges | - | - | -39.9 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 36.67 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | -13.91 | -7.58 | -17.94 | 13.82 | Upgrade
|
Pretax Income | 126.06 | -29.31 | -151.86 | 2.55 | 121.48 | Upgrade
|
Income Tax Expense | 16.54 | -10.78 | -20.79 | -8.91 | 30.78 | Upgrade
|
Earnings From Continuing Operations | 109.53 | -18.53 | -131.08 | 11.46 | 90.7 | Upgrade
|
Minority Interest in Earnings | 2.98 | 0.69 | -0.13 | 0.02 | -0.03 | Upgrade
|
Net Income | 112.51 | -17.84 | -131.21 | 11.48 | 90.67 | Upgrade
|
Net Income to Common | 112.51 | -17.84 | -131.21 | 11.48 | 90.67 | Upgrade
|
Net Income Growth | - | - | - | -87.34% | 519.65% | Upgrade
|
Shares Outstanding (Basic) | 36 | 36 | 36 | 34 | 33 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 36 | 36 | 34 | 33 | Upgrade
|
Shares Change (YoY) | -0.14% | 0.13% | 7.56% | 2.10% | -0.27% | Upgrade
|
EPS (Basic) | 3.09 | -0.49 | -3.61 | 0.34 | 2.74 | Upgrade
|
EPS (Diluted) | 3.09 | -0.49 | -3.61 | 0.34 | 2.74 | Upgrade
|
EPS Growth | - | - | - | -87.60% | 522.28% | Upgrade
|
Free Cash Flow | -7.16 | 36.86 | 53.49 | -19.58 | 243.39 | Upgrade
|
Free Cash Flow Per Share | -0.20 | 1.01 | 1.47 | -0.58 | 7.35 | Upgrade
|
Dividend Per Share | 1.000 | - | - | 1.000 | 1.000 | Upgrade
|
Dividend Growth | - | - | - | - | -50.00% | Upgrade
|
Gross Margin | 46.07% | 41.72% | 36.69% | 39.98% | 39.89% | Upgrade
|
Operating Margin | 7.10% | 1.93% | -1.62% | 2.19% | 4.54% | Upgrade
|
Profit Margin | 3.12% | -0.52% | -3.94% | 0.37% | 2.86% | Upgrade
|
Free Cash Flow Margin | -0.20% | 1.08% | 1.61% | -0.63% | 7.67% | Upgrade
|
EBITDA | 352.21 | 117.65 | 7.19 | 140.28 | 231.69 | Upgrade
|
EBITDA Margin | 9.78% | 3.44% | 0.22% | 4.50% | 7.30% | Upgrade
|
D&A For EBITDA | 96.33 | 51.39 | 61.22 | 72.03 | 87.57 | Upgrade
|
EBIT | 255.89 | 66.26 | -54.04 | 68.24 | 144.11 | Upgrade
|
EBIT Margin | 7.10% | 1.93% | -1.62% | 2.19% | 4.54% | Upgrade
|
Effective Tax Rate | 13.12% | - | - | - | 25.34% | Upgrade
|
Revenue as Reported | - | 3,432 | 3,376 | 3,122 | 3,177 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.