Atea ASA (OSL: ATEA)
Norway
· Delayed Price · Currency is NOK 138.80
+0.20 (0.14%)
Dec 23, 2024, 4:25 PM CET
Atea ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33,367 | 34,704 | 32,397 | 28,491 | 39,503 | 36,655 | Upgrade
|
| Revenue Growth (YoY) | -5.00% | 7.12% | 13.71% | -27.88% | 7.77% | 5.61% | Upgrade
|
| Cost of Revenue | 23,011 | 24,455 | 23,395 | 20,045 | 31,266 | 28,897 | Upgrade
|
| Gross Profit | 10,356 | 10,249 | 9,002 | 8,446 | 8,237 | 7,758 | Upgrade
|
| Selling, General & Admin | 7,761 | 7,599 | 6,718 | 6,271 | 6,147 | 5,820 | Upgrade
|
| Other Operating Expenses | 668 | 718 | 473 | 512 | 586 | 603 | Upgrade
|
| Operating Expenses | 9,149 | 9,005 | 7,806 | 7,397 | 7,376 | 7,012 | Upgrade
|
| Operating Income | 1,207 | 1,244 | 1,196 | 1,049 | 861 | 746 | Upgrade
|
| Interest Expense | -221 | -220 | -140 | -96 | -95 | -90 | Upgrade
|
| Interest & Investment Income | 28 | 24 | 7 | 12 | 10 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | -21 | 30 | -15 | -14 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -6 | -10 | -5 | -7 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 983 | 1,021 | 1,083 | 945 | 755 | 657 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -37 | - | Upgrade
|
| Other Unusual Items | - | - | - | -3 | 31 | - | Upgrade
|
| Pretax Income | 983 | 1,021 | 1,083 | 942 | 749 | 657 | Upgrade
|
| Income Tax Expense | 212 | 221 | 235 | 182 | 159 | 127 | Upgrade
|
| Earnings From Continuing Operations | 771 | 800 | 848 | 760 | 590 | 530 | Upgrade
|
| Net Income | 771 | 800 | 848 | 760 | 590 | 530 | Upgrade
|
| Net Income to Common | 771 | 800 | 848 | 760 | 590 | 530 | Upgrade
|
| Net Income Growth | -9.29% | -5.66% | 11.58% | 28.81% | 11.32% | 13.49% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 111 | 111 | 111 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 114 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 0.36% | - | -1.75% | 2.70% | - | 0.91% | Upgrade
|
| EPS (Basic) | 6.91 | 7.21 | 7.64 | 6.85 | 5.36 | 4.82 | Upgrade
|
| EPS (Diluted) | 6.87 | 7.14 | 7.55 | 6.67 | 5.32 | 4.78 | Upgrade
|
| EPS Growth | -9.41% | -5.43% | 13.19% | 25.38% | 11.30% | 12.21% | Upgrade
|
| Free Cash Flow | 1,125 | 1,556 | 633 | 768 | 1,058 | 1,661 | Upgrade
|
| Free Cash Flow Per Share | 10.03 | 13.89 | 5.65 | 6.74 | 9.53 | 14.96 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 6.250 | 5.500 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 12.00% | 12.00% | 13.64% | 10.00% | 0% | -23.08% | Upgrade
|
| Gross Margin | 31.04% | 29.53% | 27.79% | 29.64% | 20.85% | 21.16% | Upgrade
|
| Operating Margin | 3.62% | 3.58% | 3.69% | 3.68% | 2.18% | 2.04% | Upgrade
|
| Profit Margin | 2.31% | 2.31% | 2.62% | 2.67% | 1.49% | 1.45% | Upgrade
|
| Free Cash Flow Margin | 3.37% | 4.48% | 1.95% | 2.70% | 2.68% | 4.53% | Upgrade
|
| EBITDA | 1,485 | 1,490 | 1,410 | 1,266 | 1,070 | 939 | Upgrade
|
| EBITDA Margin | 4.45% | 4.29% | 4.35% | 4.44% | 2.71% | 2.56% | Upgrade
|
| D&A For EBITDA | 278 | 246 | 214 | 217 | 209 | 193 | Upgrade
|
| EBIT | 1,207 | 1,244 | 1,196 | 1,049 | 861 | 746 | Upgrade
|
| EBIT Margin | 3.62% | 3.58% | 3.69% | 3.68% | 2.18% | 2.04% | Upgrade
|
| Effective Tax Rate | 21.57% | 21.65% | 21.70% | 19.32% | 21.23% | 19.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.