Aurora Eiendom AS (OSL:AURA)

Aurora Eiendom AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	587	574.83	447.92	158.04
Other Revenue	13	8.07	19.77	0.11
Total Revenue	600	582.9	467.68	158.15
Revenue Growth (YoY	2.93%	24.64%	195.71%	-
Property Expenses	69	62.95	36.87	15.16
Selling, General & Administrative	29	28.39	22.75	8.15
Other Operating Expenses	13	6.81	10.65	6
Total Operating Expenses	111	98.14	70.27	29.31
Operating Income	489	484.76	397.41	128.84
Interest Expense	-274	-302.76	-169.88	-38.69
Interest & Investment Income	10	12.57	8.39	0.15
Currency Exchange Gain (Loss)	-	-0.01	-0.08	-0
Other Non-Operating Income	49	53.5	128.41	-10.17
EBT Excluding Unusual Items	274	248.05	364.24	80.13
Asset Writedown	-16	-461.94	105.77	754.61
Pretax Income	258	-213.89	470.01	834.74
Income Tax Expense	55	-47.93	106.79	181.95
Net Income	203	-165.96	363.22	652.8
Net Income to Common	203	-165.96	363.22	652.8
Net Income Growth	-	-	-44.36%	-
Basic Shares Outstanding	31	31	27	11
Diluted Shares Outstanding	31	31	27	11
Shares Change (YoY)	0.12%	13.87%	146.50%	-
EPS (Basic)	6.55	-5.36	13.36	59.18
EPS (Diluted)	6.55	-5.36	13.36	59.18
EPS Growth	-	-	-77.43%	-
Operating Margin	81.50%	83.16%	84.97%	81.47%
Profit Margin	33.83%	-28.47%	77.66%	412.76%
Free Cash Flow Margin	31.00%	36.25%	44.78%	60.90%
EBIT	489	484.76	397.41	128.84
EBIT Margin	81.50%	83.16%	84.97%	81.47%
Effective Tax Rate	21.32%	-	22.72%	21.80%

Source: S&P Capital IQ. Real Estate template. Financial Sources.