Aurora Eiendom AS (OSL:AURA)

Aurora Eiendom AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	587	575	447.92	158.04
Other Revenue	14	8	19.77	0.11
Total Revenue	601	583	467.68	158.15
Revenue Growth (YoY	3.09%	24.66%	195.71%	-
Property Expenses	69	63	36.87	15.16
Selling, General & Administrative	29	28	22.75	8.15
Other Operating Expenses	13	7	10.65	6
Total Operating Expenses	111	98	70.27	29.31
Operating Income	490	485	397.41	128.84
Interest Expense	-333	-303	-169.88	-38.69
Interest & Investment Income	10	13	8.39	0.15
Currency Exchange Gain (Loss)	-	-	-0.08	-0
Other Non-Operating Income	108	53	128.41	-10.17
EBT Excluding Unusual Items	275	248	364.24	80.13
Asset Writedown	-16	-462	105.77	754.61
Pretax Income	259	-214	470.01	834.74
Income Tax Expense	55	-48	106.79	181.95
Net Income	204	-166	363.22	652.8
Net Income to Common	204	-166	363.22	652.8
Net Income Growth	-	-	-44.36%	-
Basic Shares Outstanding	31	31	27	11
Diluted Shares Outstanding	31	31	27	11
Shares Change (YoY)	-	13.87%	146.50%	-
EPS (Basic)	6.59	-5.36	13.36	59.18
EPS (Diluted)	6.59	-5.36	13.36	59.18
EPS Growth	-	-	-77.43%	-
Operating Margin	81.53%	83.19%	84.97%	81.47%
Profit Margin	33.94%	-28.47%	77.66%	412.76%
EBIT	490	485	397.41	128.84
EBIT Margin	81.53%	83.19%	84.97%	81.47%
Effective Tax Rate	21.24%	-	22.72%	21.80%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.