Aurora Eiendom AS (OSL:AURA)

Aurora Eiendom AS Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	591.37	587	575	447.92	158.04
Other Revenue	10.17	14	8	19.77	0.11
Total Revenue	601.54	601	583	467.68	158.15
Revenue Growth (YoY	1.75%	3.09%	24.66%	195.71%	-
Property Expenses	75.46	69	63	36.87	15.16
Selling, General & Administrative	28	29	28	22.75	8.15
Other Operating Expenses	14.35	13	7	10.65	6
Total Operating Expenses	117.82	111	98	70.27	29.31
Operating Income	483.72	490	485	397.41	128.84
Interest Expense	-321.97	-333	-303	-169.88	-38.69
Interest & Investment Income	9.42	10	13	8.39	0.15
Currency Exchange Gain (Loss)	-	-	-	-0.08	-0
Other Non-Operating Income	18.45	108	53	128.41	-10.17
EBT Excluding Unusual Items	193.62	275	248	364.24	80.13
Asset Writedown	1.02	-16	-462	105.77	754.61
Pretax Income	194.64	259	-214	470.01	834.74
Income Tax Expense	41.99	55	-48	106.79	181.95
Net Income	152.65	204	-166	363.22	652.8
Net Income to Common	152.65	204	-166	363.22	652.8
Net Income Growth	-	-	-	-44.36%	-
Basic Shares Outstanding	31	31	31	27	11
Diluted Shares Outstanding	31	31	31	27	11
Shares Change (YoY)	-0.26%	-	13.87%	146.50%	-
EPS (Basic)	4.93	6.59	-5.36	13.36	59.18
EPS (Diluted)	4.93	6.59	-5.36	13.36	59.18
EPS Growth	-	-	-	-77.43%	-
Operating Margin	80.41%	81.53%	83.19%	84.97%	81.47%
Profit Margin	25.38%	33.94%	-28.47%	77.66%	412.76%
EBIT	483.72	490	485	397.41	128.84
EBIT Margin	80.41%	81.53%	83.19%	84.97%	81.47%
Effective Tax Rate	21.57%	21.24%	-	22.72%	21.80%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.