Belships ASA (OSL: BELCO)
Norway
· Delayed Price · Currency is NOK 18.08
-0.22 (-1.20%)
Nov 21, 2024, 4:25 PM CET
Belships ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 362.78 | 427.76 | 725.95 | 650.67 | 165.36 | 131.32 | Upgrade
|
| Revenue | 362.78 | 427.76 | 725.95 | 650.67 | 165.36 | 131.32 | Upgrade
|
| Revenue Growth (YoY) | -22.96% | -41.08% | 11.57% | 293.48% | 25.93% | 33.51% | Upgrade
|
| Cost of Revenue | 235.19 | 274.66 | 533.28 | 484.3 | 142.79 | 94.08 | Upgrade
|
| Gross Profit | 127.59 | 153.11 | 192.68 | 166.37 | 22.58 | 37.24 | Upgrade
|
| Selling, General & Admin | 1.48 | 1.39 | 1.82 | 2.1 | 1.42 | 4.92 | Upgrade
|
| Other Operating Expenses | 0.33 | 0.16 | -1.07 | 4.36 | -0.94 | -1.8 | Upgrade
|
| Operating Expenses | 43.93 | 47.29 | 39.75 | 35.2 | 27.76 | 26.2 | Upgrade
|
| Operating Income | 83.66 | 105.82 | 152.93 | 131.17 | -5.19 | 11.04 | Upgrade
|
| Interest Expense | -30.31 | -33.18 | -26.11 | -15.88 | -13.67 | -10.52 | Upgrade
|
| Interest & Investment Income | 5.47 | 2.53 | 0.96 | 0.82 | 0.99 | 0.28 | Upgrade
|
| Earnings From Equity Investments | 2.8 | 6.41 | 30.96 | 14.32 | 3.05 | 2.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.01 | 1.05 | -2.18 | -1.33 | 0.88 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.91 | 2.07 | -1.88 | -2.31 | -0.73 | -1.13 | Upgrade
|
| EBT Excluding Unusual Items | 62.72 | 84.68 | 154.69 | 126.8 | -14.67 | 2.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.49 | 0.32 | 22.27 | 15.33 | 2.47 | 4.38 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.96 | - | Upgrade
|
| Pretax Income | 75.21 | 85 | 176.96 | 142.13 | -17.16 | 6.76 | Upgrade
|
| Income Tax Expense | 0.14 | 7.56 | 2.04 | 8.71 | 0.58 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 75.06 | 77.44 | 174.92 | 133.42 | -17.74 | 5.1 | Upgrade
|
| Earnings From Discontinued Operations | - | 8.81 | 0.14 | - | - | - | Upgrade
|
| Net Income to Company | 75.06 | 86.24 | 175.06 | 133.42 | -17.74 | 5.1 | Upgrade
|
| Minority Interest in Earnings | -7.9 | -10.35 | -28.17 | -29.44 | -2.16 | -1.61 | Upgrade
|
| Net Income | 67.16 | 75.9 | 146.89 | 103.98 | -19.9 | 3.49 | Upgrade
|
| Net Income to Common | 67.16 | 75.9 | 146.89 | 103.98 | -19.9 | 3.49 | Upgrade
|
| Net Income Growth | -21.58% | -48.33% | 41.26% | - | - | -80.81% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 253 | 253 | 246 | 223 | 193 | Upgrade
|
| Shares Outstanding (Diluted) | 245 | 254 | 254 | 251 | 223 | 198 | Upgrade
|
| Shares Change (YoY) | -2.84% | 0.05% | 1.45% | 12.59% | 12.22% | 109.94% | Upgrade
|
| EPS (Basic) | 0.28 | 0.30 | 0.58 | 0.42 | -0.09 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.30 | 0.58 | 0.41 | -0.09 | 0.02 | Upgrade
|
| EPS Growth | -19.29% | -48.35% | 39.24% | - | - | -90.86% | Upgrade
|
| Free Cash Flow | 118.23 | 120.89 | 84.98 | 58.99 | -1.55 | -0.91 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.48 | 0.33 | 0.24 | -0.01 | -0.00 | Upgrade
|
| Dividend Per Share | 0.068 | 0.232 | 0.330 | 0.210 | - | - | Upgrade
|
| Dividend Growth | -74.06% | -29.75% | 57.09% | - | - | - | Upgrade
|
| Gross Margin | 35.17% | 35.79% | 26.54% | 25.57% | 13.65% | 28.36% | Upgrade
|
| Operating Margin | 23.06% | 24.74% | 21.07% | 20.16% | -3.14% | 8.41% | Upgrade
|
| Profit Margin | 18.51% | 17.74% | 20.23% | 15.98% | -12.03% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 32.59% | 28.26% | 11.71% | 9.07% | -0.93% | -0.69% | Upgrade
|
| EBITDA | 91.6 | 117.38 | 163.6 | 142.49 | 7.87 | 24.47 | Upgrade
|
| EBITDA Margin | 25.25% | 27.44% | 22.54% | 21.90% | 4.76% | 18.64% | Upgrade
|
| D&A For EBITDA | 7.95 | 11.56 | 10.66 | 11.32 | 13.05 | 13.43 | Upgrade
|
| EBIT | 83.66 | 105.82 | 152.93 | 131.17 | -5.19 | 11.04 | Upgrade
|
| EBIT Margin | 23.06% | 24.74% | 21.07% | 20.16% | -3.14% | 8.41% | Upgrade
|
| Effective Tax Rate | 0.19% | 8.90% | 1.15% | 6.13% | - | 24.50% | Upgrade
|
| Revenue as Reported | 362.78 | 427.76 | 725.95 | 650.67 | 165.36 | 131.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.