Byggma ASA (OSL: BMA)
18.30
-0.40 (-2.14%)
Aug 30, 2024, 4:05 PM CET
Byggma ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 2,131 | 2,223 | 2,508 | 2,344 | 2,052 | 1,783 | Upgrade
|
Other Revenue | - | - | - | 12.04 | 23.11 | 23.45 | Upgrade
|
Revenue | 2,131 | 2,223 | 2,508 | 2,356 | 2,075 | 1,807 | Upgrade
|
Revenue Growth (YoY) | -7.57% | -11.37% | 6.45% | 13.53% | 14.87% | 7.70% | Upgrade
|
Cost of Revenue | 1,073 | 1,137 | 1,369 | 1,173 | 995.4 | 883.96 | Upgrade
|
Gross Profit | 1,058 | 1,085 | 1,139 | 1,184 | 1,080 | 922.88 | Upgrade
|
Selling, General & Admin | 772.97 | 771.57 | 804.92 | 776.22 | 659.64 | 679.34 | Upgrade
|
Other Operating Expenses | 166.14 | 234.34 | -310 | 100 | 150.03 | 100.86 | Upgrade
|
Operating Expenses | 1,030 | 1,096 | 575.86 | 954.58 | 886.74 | 850.33 | Upgrade
|
Operating Income | 28.45 | -10.65 | 563.52 | 228.98 | 193.34 | 72.55 | Upgrade
|
Interest Expense | -94.42 | -93.32 | -23.77 | -10.77 | -36.95 | -16.76 | Upgrade
|
Interest & Investment Income | 0.86 | 0.86 | 0.73 | 2.82 | 5.31 | 7.39 | Upgrade
|
Earnings From Equity Investments | 150.6 | 160.4 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | 0.78 | -0.76 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | -3.64 | -0.74 | -2.38 | -1.07 | -1.21 | -1.18 | Upgrade
|
EBT Excluding Unusual Items | 81.84 | 56.54 | 538.11 | 220.74 | 159.73 | 61.98 | Upgrade
|
Gain (Loss) on Sale of Investments | 9.13 | 9.13 | - | - | - | - | Upgrade
|
Asset Writedown | -34.33 | -34.33 | -8.75 | 3.38 | - | - | Upgrade
|
Pretax Income | 56.64 | 31.34 | 529.36 | 224.12 | 159.73 | 61.98 | Upgrade
|
Income Tax Expense | -19.66 | -29.66 | 99.58 | 47.78 | 34.83 | 13.03 | Upgrade
|
Earnings From Continuing Operations | 76.3 | 61 | 429.77 | 176.34 | 124.91 | 48.95 | Upgrade
|
Net Income to Company | 76.3 | 61 | 429.77 | 176.34 | 124.91 | 48.95 | Upgrade
|
Net Income | 76.3 | 61 | 429.77 | 176.34 | 124.91 | 48.95 | Upgrade
|
Net Income to Common | 76.3 | 61 | 429.77 | 176.34 | 124.91 | 48.95 | Upgrade
|
Net Income Growth | -67.22% | -85.81% | 143.72% | 41.18% | 155.18% | 4.63% | Upgrade
|
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
Shares Change (YoY) | 0.23% | - | - | -0.02% | -0.53% | -1.20% | Upgrade
|
EPS (Basic) | 1.09 | 0.87 | 6.16 | 2.53 | 1.79 | 0.70 | Upgrade
|
EPS (Diluted) | 1.09 | 0.87 | 6.16 | 2.53 | 1.79 | 0.70 | Upgrade
|
EPS Growth | -67.41% | -85.87% | 143.72% | 41.20% | 156.63% | 5.93% | Upgrade
|
Free Cash Flow | 112 | 160.8 | 186.95 | 50.48 | 129.1 | -10.49 | Upgrade
|
Free Cash Flow Per Share | 1.60 | 2.30 | 2.68 | 0.72 | 1.85 | -0.15 | Upgrade
|
Dividend Per Share | - | - | - | 1.000 | 8.000 | 0.100 | Upgrade
|
Dividend Growth | - | - | - | -87.50% | 7900.00% | 0% | Upgrade
|
Gross Margin | 49.64% | 48.83% | 45.43% | 50.23% | 52.04% | 51.08% | Upgrade
|
Operating Margin | 1.33% | -0.48% | 22.47% | 9.72% | 9.32% | 4.02% | Upgrade
|
Profit Margin | 3.58% | 2.74% | 17.13% | 7.48% | 6.02% | 2.71% | Upgrade
|
Free Cash Flow Margin | 5.25% | 7.23% | 7.45% | 2.14% | 6.22% | -0.58% | Upgrade
|
EBITDA | 118.95 | 79.55 | 644.42 | 306.86 | 269.93 | 142.2 | Upgrade
|
EBITDA Margin | 5.58% | 3.58% | 25.69% | 13.02% | 13.01% | 7.87% | Upgrade
|
D&A For EBITDA | 90.5 | 90.2 | 80.9 | 77.88 | 76.59 | 69.65 | Upgrade
|
EBIT | 28.45 | -10.65 | 563.52 | 228.98 | 193.34 | 72.55 | Upgrade
|
EBIT Margin | 1.33% | -0.48% | 22.47% | 9.72% | 9.32% | 4.01% | Upgrade
|
Effective Tax Rate | - | - | 18.81% | 21.32% | 21.80% | 21.02% | Upgrade
|
Revenue as Reported | 2,248 | 2,248 | 2,533 | 2,388 | 2,075 | 1,807 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.