Byggma ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2,349	2,167	2,223	2,508	2,344
Other Revenue	-	-	-	-	12.04
Revenue	2,349	2,167	2,223	2,508	2,356
Revenue Growth (YoY)	8.38%	-2.50%	-11.37%	6.45%	13.53%
Cost of Revenue	1,189	1,101	1,137	1,369	1,173
Gross Profit	1,160	1,066	1,085	1,139	1,184
Selling, General & Admin	797.7	772.11	771.57	804.92	776.22
Other Operating Expenses	175.4	197.23	234.34	-310	100
Operating Expenses	1,060	1,057	1,096	575.86	954.58
Operating Income	100.5	9.33	-10.65	563.52	228.98
Interest Expense	-94.5	-93.82	-93.32	-23.77	-10.77
Interest & Investment Income	4.8	0.72	0.86	0.73	2.82
Earnings From Equity Investments	83.3	-201.76	160.4	-	-
Currency Exchange Gain (Loss)	-	-	-0.01	0.01	0.78
Other Non Operating Income (Expenses)	18.7	-0.34	-0.74	-2.38	-1.07
EBT Excluding Unusual Items	112.8	-285.86	56.54	538.11	220.74
Gain (Loss) on Sale of Investments	-	-	9.13	-	-
Asset Writedown	4.5	13.02	-34.33	-8.75	3.38
Pretax Income	117.3	-272.84	31.34	529.36	224.12
Income Tax Expense	9	-14.26	-29.66	99.58	47.78
Earnings From Continuing Operations	108.3	-258.58	61	429.77	176.34
Net Income	108.3	-258.58	61	429.77	176.34
Net Income to Common	108.3	-258.58	61	429.77	176.34
Net Income Growth	-	-	-85.81%	143.72%	41.18%
Shares Outstanding (Basic)	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70
Shares Change (YoY)	0.07%	-	-	-	-0.02%
EPS (Basic)	1.55	-3.70	0.87	6.16	2.53
EPS (Diluted)	1.55	-3.70	0.87	6.16	2.53
EPS Growth	-	-	-85.87%	143.72%	41.20%
Free Cash Flow	145.2	15	160.8	186.95	50.48
Free Cash Flow Per Share	2.08	0.21	2.30	2.68	0.72
Dividend Per Share	-	-	-	-	1.000
Dividend Growth	-	-	-	-	-87.50%
Gross Margin	49.40%	49.20%	48.83%	45.43%	50.23%
Operating Margin	4.28%	0.43%	-0.48%	22.47%	9.72%
Profit Margin	4.61%	-11.93%	2.74%	17.14%	7.48%
Free Cash Flow Margin	6.18%	0.69%	7.23%	7.45%	2.14%
EBITDA	187.2	97.15	79.55	644.42	306.86
EBITDA Margin	7.97%	4.48%	3.58%	25.69%	13.02%
D&A For EBITDA	86.7	87.82	90.2	80.9	77.88
EBIT	100.5	9.33	-10.65	563.52	228.98
EBIT Margin	4.28%	0.43%	-0.48%	22.47%	9.72%
Effective Tax Rate	7.67%	-	-	18.81%	21.32%
Revenue as Reported	-	2,191	2,248	2,533	2,388

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.