BlueNord ASA (OSL:BNOR)
Norway
· Delayed Price · Currency is NOK 588.00
+4.00 (0.68%)
Jun 6, 2025, 9:41 AM CET
BlueNord ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 704.9 | 702.3 | 795 | 966.9 | 565.3 | 566 | Upgrade
|
| Revenue Growth (YoY) | -5.13% | -11.66% | -17.78% | 71.04% | -0.12% | 69.97% | Upgrade
|
| Cost of Revenue | 316.6 | 310.4 | 340.1 | 323.4 | 292.7 | 295 | Upgrade
|
| Gross Profit | 388.3 | 391.9 | 454.9 | 643.5 | 272.6 | 271 | Upgrade
|
| Selling, General & Admin | 18.3 | 19.7 | 16.6 | 11.5 | 10.7 | 11 | Upgrade
|
| Other Operating Expenses | 66 | 66.7 | 64.8 | 68.1 | 46.6 | 45 | Upgrade
|
| Operating Expenses | 247.1 | 227.7 | 185.4 | 213.8 | 170.3 | 251 | Upgrade
|
| Operating Income | 141.2 | 164.2 | 269.5 | 429.7 | 102.3 | 20 | Upgrade
|
| Interest Expense | -146.5 | -133.6 | -19.5 | -24.9 | -89 | -86 | Upgrade
|
| Interest & Investment Income | 15 | 15.8 | 17.8 | 4 | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 4.7 | -8.6 | 2.5 | 4.6 | -24 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.9 | -40.9 | -16.7 | -136 | -13 | 74 | Upgrade
|
| EBT Excluding Unusual Items | -0.2 | 10.2 | 242.5 | 275.3 | 4.9 | -14 | Upgrade
|
| Other Unusual Items | -22.3 | -22.3 | 1 | 33.7 | - | -4 | Upgrade
|
| Pretax Income | -22.5 | -12.1 | 243.5 | 309 | 4.9 | -18 | Upgrade
|
| Income Tax Expense | 25.1 | 58.7 | 133.7 | 317.8 | 58.1 | -35 | Upgrade
|
| Earnings From Continuing Operations | -47.6 | -70.8 | 109.8 | -8.8 | -53.2 | 17 | Upgrade
|
| Net Income | -47.6 | -70.8 | 109.8 | -8.8 | -53.2 | 17 | Upgrade
|
| Net Income to Common | -47.6 | -70.8 | 109.8 | -8.8 | -53.2 | 17 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -92.09% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 25 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 25 | 24 | 35 | Upgrade
|
| Shares Change (YoY) | 1.26% | 1.06% | 4.16% | 3.71% | -31.32% | 102.50% | Upgrade
|
| EPS (Basic) | -1.80 | -2.69 | 4.22 | -0.35 | -2.21 | 0.70 | Upgrade
|
| EPS (Diluted) | -1.97 | -2.70 | 4.20 | -0.40 | -2.21 | 0.37 | Upgrade
|
| EPS Growth | - | - | - | - | - | -97.00% | Upgrade
|
| Free Cash Flow | 100.2 | 72.2 | -61.2 | 317.3 | -178.3 | 112 | Upgrade
|
| Free Cash Flow Per Share | 3.79 | 2.74 | -2.35 | 12.69 | -7.39 | 3.19 | Upgrade
|
| Gross Margin | 55.09% | 55.80% | 57.22% | 66.55% | 48.22% | 47.88% | Upgrade
|
| Operating Margin | 20.03% | 23.38% | 33.90% | 44.44% | 18.10% | 3.53% | Upgrade
|
| Profit Margin | -6.75% | -10.08% | 13.81% | -0.91% | -9.41% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 14.21% | 10.28% | -7.70% | 32.82% | -31.54% | 19.79% | Upgrade
|
| EBITDA | 345.7 | 353.9 | 421.4 | 611.2 | 249.5 | 249 | Upgrade
|
| EBITDA Margin | 49.04% | 50.39% | 53.01% | 63.21% | 44.14% | 43.99% | Upgrade
|
| D&A For EBITDA | 204.5 | 189.7 | 151.9 | 181.5 | 147.2 | 229 | Upgrade
|
| EBIT | 141.2 | 164.2 | 269.5 | 429.7 | 102.3 | 20 | Upgrade
|
| EBIT Margin | 20.03% | 23.38% | 33.90% | 44.44% | 18.10% | 3.53% | Upgrade
|
| Effective Tax Rate | - | - | 54.91% | 102.85% | 1185.71% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 565.3 | 566 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.