BlueNord ASA (OSL: BNOR)
Norway
· Delayed Price · Currency is NOK 616.00
-1.00 (-0.16%)
Dec 20, 2024, 4:25 PM CET
BlueNord ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 692.9 | 795 | 966.9 | 565.3 | 566 | 333 | Upgrade
|
| Revenue Growth (YoY) | -17.63% | -17.78% | 71.04% | -0.12% | 69.97% | 16550.00% | Upgrade
|
| Cost of Revenue | 315.4 | 340.1 | 323.4 | 292.7 | 295 | 148 | Upgrade
|
| Gross Profit | 377.5 | 454.9 | 643.5 | 272.6 | 271 | 185 | Upgrade
|
| Selling, General & Admin | 18.7 | 16.6 | 11.5 | 10.7 | 11 | 15 | Upgrade
|
| Other Operating Expenses | 68.4 | 64.8 | 68.1 | 46.6 | 45 | 26 | Upgrade
|
| Operating Expenses | 212.6 | 185.4 | 213.8 | 170.3 | 251 | 154 | Upgrade
|
| Operating Income | 164.9 | 269.5 | 429.7 | 102.3 | 20 | 31 | Upgrade
|
| Interest Expense | -103.7 | -19.5 | -24.9 | -89 | -86 | -37 | Upgrade
|
| Interest & Investment Income | 17 | 17.8 | 4 | - | 2 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.4 | -8.6 | 2.5 | 4.6 | -24 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.2 | -16.7 | -136 | -13 | 74 | 105 | Upgrade
|
| EBT Excluding Unusual Items | 89 | 242.5 | 275.3 | 4.9 | -14 | 99 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -32 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -266 | Upgrade
|
| Other Unusual Items | -21.3 | 1 | 33.7 | - | -4 | - | Upgrade
|
| Pretax Income | 67.7 | 243.5 | 309 | 4.9 | -18 | -199 | Upgrade
|
| Income Tax Expense | 27.9 | 133.7 | 317.8 | 58.1 | -35 | -414 | Upgrade
|
| Earnings From Continuing Operations | 39.8 | 109.8 | -8.8 | -53.2 | 17 | 215 | Upgrade
|
| Net Income | 39.8 | 109.8 | -8.8 | -53.2 | 17 | 215 | Upgrade
|
| Net Income to Common | 39.8 | 109.8 | -8.8 | -53.2 | 17 | 215 | Upgrade
|
| Net Income Growth | -76.91% | - | - | - | -92.09% | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 25 | 24 | 24 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 26 | 25 | 24 | 35 | 17 | Upgrade
|
| Shares Change (YoY) | 17.21% | 4.16% | 3.71% | -31.32% | 102.50% | 140.97% | Upgrade
|
| EPS (Basic) | 1.52 | 4.22 | -0.35 | -2.21 | 0.70 | 14.59 | Upgrade
|
| EPS (Diluted) | 1.32 | 4.20 | -0.40 | -2.21 | 0.37 | 12.34 | Upgrade
|
| EPS Growth | -80.17% | - | - | - | -97.00% | - | Upgrade
|
| Free Cash Flow | -125.4 | -61.2 | 317.3 | -178.3 | 112 | 163 | Upgrade
|
| Free Cash Flow Per Share | -4.13 | -2.35 | 12.69 | -7.40 | 3.19 | 9.40 | Upgrade
|
| Gross Margin | 54.48% | 57.22% | 66.55% | 48.22% | 47.88% | 55.56% | Upgrade
|
| Operating Margin | 23.80% | 33.90% | 44.44% | 18.10% | 3.53% | 9.31% | Upgrade
|
| Profit Margin | 5.74% | 13.81% | -0.91% | -9.41% | 3.00% | 64.56% | Upgrade
|
| Free Cash Flow Margin | -18.10% | -7.70% | 32.82% | -31.54% | 19.79% | 48.95% | Upgrade
|
| EBITDA | 339.8 | 421.4 | 611.2 | 249.5 | 249 | 158 | Upgrade
|
| EBITDA Margin | 49.04% | 53.01% | 63.21% | 44.14% | 43.99% | 47.45% | Upgrade
|
| D&A For EBITDA | 174.9 | 151.9 | 181.5 | 147.2 | 229 | 127 | Upgrade
|
| EBIT | 164.9 | 269.5 | 429.7 | 102.3 | 20 | 31 | Upgrade
|
| EBIT Margin | 23.80% | 33.90% | 44.44% | 18.10% | 3.53% | 9.31% | Upgrade
|
| Effective Tax Rate | 41.21% | 54.91% | 102.85% | 1185.71% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 565.3 | 566 | 333 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.