Borr Drilling Limited (OSL:BORR)

Borr Drilling Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,504	10,924	18,921	11,208	2,725	1,527
Market Cap Growth	22.33%	-42.27%	68.82%	311.30%	78.41%	-82.68%
Enterprise Value	30,858	31,535	34,518	27,506	18,985	17,765
Last Close Price	41.23	40.56	72.06	50.68	17.81	14.13
PE Ratio	17.32	11.71	84.43	-	-	-
PS Ratio	1.22	0.95	2.42	2.56	1.26	0.58
PB Ratio	1.10	0.97	1.90	1.27	0.35	0.17
P/TBV Ratio	1.10	0.97	1.90	1.27	0.35	0.17
P/OCF Ratio	6.07	12.44	-	18.20	-	-
EV/Sales Ratio	3.00	2.75	4.41	6.29	8.79	6.74
EV/EBITDA Ratio	5.97	5.50	9.27	19.65	71.59	-
EV/EBIT Ratio	8.76	7.43	13.63	109.06	-	-
Debt / Equity Ratio	1.80	2.13	1.73	1.83	2.15	1.84
Debt / EBITDA Ratio	3.96	4.06	4.49	10.95	60.31	-
Asset Turnover	0.30	0.31	0.25	0.15	0.08	0.10
Quick Ratio	1.51	1.14	0.99	0.40	1.25	1.27
Current Ratio	1.63	1.26	1.14	0.47	1.49	1.47
Return on Equity (ROE)	6.79%	8.30%	2.35%	-32.76%	-20.03%	-27.25%
Return on Assets (ROA)	6.48%	7.19%	5.13%	0.53%	-1.79%	-2.52%
Return on Capital (ROIC)	7.19%	8.07%	5.98%	0.60%	-1.94%	-2.72%
Return on Capital Employed (ROCE)	11.40%	12.40%	9.20%	1.10%	-3.00%	-4.20%
Earnings Yield	5.78%	8.54%	1.18%	-25.74%	-62.40%	-178.23%
FCF Yield	-4.49%	-34.54%	-8.83%	-1.83%	-25.15%	-54.55%
Dividend Yield	-	6.72%	0.70%	-	-	-
Payout Ratio	13.00%	92.94%	-	-	-	-
Buyback Yield / Dilution	2.00%	-2.54%	-39.09%	-32.42%	-79.21%	-39.89%
Total Shareholder Return	2.00%	4.18%	-38.39%	-32.42%	-79.21%	-39.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.