Borregaard ASA (OSL:BRG)
Norway flag Norway · Delayed Price · Currency is NOK
169.80
+0.40 (0.24%)
Mar 31, 2025, 2:44 PM CET

Borregaard ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
7,5027,0246,7765,7155,227
Upgrade
Other Revenue
11510810590101
Upgrade
Revenue
7,6177,1326,8815,8055,328
Upgrade
Revenue Growth (YoY)
6.80%3.65%18.54%8.95%5.23%
Upgrade
Cost of Revenue
2,7322,5452,6282,1522,089
Upgrade
Gross Profit
4,8854,5874,2533,6533,239
Upgrade
Selling, General & Admin
1,4411,3591,2041,1581,142
Upgrade
Other Operating Expenses
1,5701,4471,4061,123965
Upgrade
Operating Expenses
3,5723,2963,0592,7012,554
Upgrade
Operating Income
1,3131,2911,194952685
Upgrade
Interest Expense
-193-171-88-62-79
Upgrade
Interest & Investment Income
33301233
Upgrade
Earnings From Equity Investments
-22-9-3-2-
Upgrade
Currency Exchange Gain (Loss)
-17-156-87
Upgrade
Other Non Operating Income (Expenses)
-5-25-10-3
Upgrade
EBT Excluding Unusual Items
1,1091,1241,126873613
Upgrade
Asset Writedown
-----87
Upgrade
Other Unusual Items
-30--8--30
Upgrade
Pretax Income
1,0791,1241,118873496
Upgrade
Income Tax Expense
250268267213117
Upgrade
Earnings From Continuing Operations
829856851660379
Upgrade
Minority Interest in Earnings
-614413257
Upgrade
Net Income
823870892692436
Upgrade
Net Income to Common
823870892692436
Upgrade
Net Income Growth
-5.40%-2.47%28.90%58.72%4.56%
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100100100100
Upgrade
Shares Change (YoY)
-0.17%-0.03%0.25%-0.01%-0.10%
Upgrade
EPS (Basic)
8.258.738.956.954.38
Upgrade
EPS (Diluted)
8.258.718.926.944.37
Upgrade
EPS Growth
-5.28%-2.35%28.53%58.81%4.59%
Upgrade
Free Cash Flow
375912276894392
Upgrade
Free Cash Flow Per Share
3.769.132.768.973.93
Upgrade
Dividend Per Share
4.2503.7503.2502.7502.500
Upgrade
Dividend Growth
13.33%15.38%18.18%10.00%8.70%
Upgrade
Gross Margin
64.13%64.32%61.81%62.93%60.79%
Upgrade
Operating Margin
17.24%18.10%17.35%16.40%12.86%
Upgrade
Profit Margin
10.80%12.20%12.96%11.92%8.18%
Upgrade
Free Cash Flow Margin
4.92%12.79%4.01%15.40%7.36%
Upgrade
EBITDA
1,7381,6801,5641,2951,038
Upgrade
EBITDA Margin
22.82%23.56%22.73%22.31%19.48%
Upgrade
D&A For EBITDA
425389370343353
Upgrade
EBIT
1,3131,2911,194952685
Upgrade
EBIT Margin
17.24%18.10%17.35%16.40%12.86%
Upgrade
Effective Tax Rate
23.17%23.84%23.88%24.40%23.59%
Upgrade
Revenue as Reported
7,6177,1326,8815,8055,328
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.