BW LPG Limited (OSL: BWLPG)
Norway
· Delayed Price · Currency is NOK 148.80
+3.70 (2.55%)
Nov 19, 2024, 4:26 PM CET
BW LPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,510 | 2,947 | 1,558 | 1,241 | 811.73 | 817.2 | Upgrade
|
| Revenue Growth (YoY) | 57.96% | 89.16% | 25.52% | 52.93% | -0.67% | 56.63% | Upgrade
|
| Cost of Revenue | 2,708 | 2,190 | 1,120 | 903.39 | 386.55 | 393.74 | Upgrade
|
| Gross Profit | 802.72 | 757.69 | 438.19 | 337.97 | 425.18 | 423.46 | Upgrade
|
| Selling, General & Admin | 69.29 | 56.77 | 31.92 | 32.58 | 22.76 | 26.85 | Upgrade
|
| Other Operating Expenses | -4.11 | 0.99 | -0.82 | -3.3 | -1.38 | -1.01 | Upgrade
|
| Operating Expenses | 270.6 | 275.65 | 190.53 | 183.49 | 173.83 | 152.12 | Upgrade
|
| Operating Income | 532.12 | 482.04 | 247.67 | 154.48 | 251.36 | 271.34 | Upgrade
|
| Interest Expense | -22.87 | -27.3 | -29.77 | -38.55 | -43.56 | -57.61 | Upgrade
|
| Interest & Investment Income | 14.88 | 10.4 | 2.53 | 4.46 | 6.04 | 6.52 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 2.03 | 5.1 | 3.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.68 | -0.35 | -0.81 | -0.79 | -0.21 | -0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.58 | -2.24 | -2.54 | -2.74 | -2.84 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 518.87 | 462.55 | 217.07 | 118.89 | 215.89 | 220.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.15 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.33 | - | - | 11.83 | 8.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.57 | 42.37 | 21.11 | 25.47 | 11.97 | 17.34 | Upgrade
|
| Asset Writedown | -1.28 | -0.96 | 1.47 | 31.9 | 8.2 | 38 | Upgrade
|
| Pretax Income | 538.48 | 503.96 | 239.65 | 186.94 | 244.35 | 276.24 | Upgrade
|
| Income Tax Expense | 19.7 | 10.97 | 1.07 | 0.52 | 0.5 | 2.34 | Upgrade
|
| Earnings From Continuing Operations | 518.78 | 493 | 238.58 | 186.42 | 243.85 | 273.9 | Upgrade
|
| Minority Interest in Earnings | -35.58 | -23.04 | -11.18 | -1.6 | - | -0.06 | Upgrade
|
| Net Income | 483.2 | 469.96 | 227.4 | 184.82 | 243.85 | 273.84 | Upgrade
|
| Net Income to Common | 483.2 | 469.96 | 227.4 | 184.82 | 243.85 | 273.84 | Upgrade
|
| Net Income Growth | 41.81% | 106.67% | 23.04% | -24.21% | -10.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 133 | 133 | 135 | 139 | 138 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 135 | 139 | 138 | 139 | Upgrade
|
| Shares Change (YoY) | -1.28% | -1.76% | -2.54% | 0.52% | -0.35% | -1.07% | Upgrade
|
| EPS (Basic) | 3.64 | 3.53 | 1.68 | 1.33 | 1.76 | 1.97 | Upgrade
|
| EPS (Diluted) | 3.64 | 3.53 | 1.68 | 1.33 | 1.76 | 1.97 | Upgrade
|
| EPS Growth | 43.64% | 110.37% | 26.25% | -24.60% | -10.64% | - | Upgrade
|
| Free Cash Flow | 656.18 | 397.32 | 459.11 | 119.97 | 332.51 | 312.08 | Upgrade
|
| Free Cash Flow Per Share | 4.95 | 2.99 | 3.39 | 0.86 | 2.41 | 2.25 | Upgrade
|
| Dividend Per Share | 3.280 | 3.460 | 1.280 | 0.560 | 0.840 | 0.850 | Upgrade
|
| Dividend Growth | 29.64% | 170.31% | 128.57% | -33.33% | -1.18% | - | Upgrade
|
| Gross Margin | 22.87% | 25.71% | 28.12% | 27.23% | 52.38% | 51.82% | Upgrade
|
| Operating Margin | 15.16% | 16.36% | 15.90% | 12.44% | 30.97% | 33.20% | Upgrade
|
| Profit Margin | 13.77% | 15.95% | 14.59% | 14.89% | 30.04% | 33.51% | Upgrade
|
| Free Cash Flow Margin | 18.69% | 13.48% | 29.47% | 9.66% | 40.96% | 38.19% | Upgrade
|
| EBITDA | 608.43 | 570.89 | 347.29 | 258.58 | 352.09 | 350.59 | Upgrade
|
| EBITDA Margin | 17.33% | 19.37% | 22.29% | 20.83% | 43.38% | 42.90% | Upgrade
|
| D&A For EBITDA | 76.31 | 88.85 | 99.62 | 104.1 | 100.74 | 79.24 | Upgrade
|
| EBIT | 532.12 | 482.04 | 247.67 | 154.48 | 251.36 | 271.34 | Upgrade
|
| EBIT Margin | 15.16% | 16.36% | 15.90% | 12.44% | 30.97% | 33.20% | Upgrade
|
| Effective Tax Rate | 3.66% | 2.18% | 0.45% | 0.28% | 0.20% | 0.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.