BW LPG Limited (OSL:BWLPG)
Norway flag Norway · Delayed Price · Currency is NOK
105.20
-3.60 (-3.31%)
May 23, 2025, 4:26 PM CET

BW LPG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,3873,5642,9471,5581,241811.73
Upgrade
Revenue Growth (YoY)
9.53%20.91%89.16%25.52%52.93%-0.67%
Upgrade
Cost of Revenue
2,7732,8802,1901,120903.39386.55
Upgrade
Gross Profit
614.16683.32757.69438.19337.97425.18
Upgrade
Selling, General & Admin
75.2471.1356.7731.9232.5822.76
Upgrade
Other Operating Expenses
0.71-1.330.99-0.82-3.3-1.38
Upgrade
Operating Expenses
292.52271.98275.65190.53183.49173.83
Upgrade
Operating Income
321.64411.34482.04247.67154.48251.36
Upgrade
Interest Expense
-30.36-19.85-27.3-29.77-38.55-43.56
Upgrade
Interest & Investment Income
14.816.2510.42.534.466.04
Upgrade
Earnings From Equity Investments
----2.035.1
Upgrade
Currency Exchange Gain (Loss)
0.67-1.65-0.35-0.81-0.79-0.21
Upgrade
Other Non Operating Income (Expenses)
-2.6-2.84-2.24-2.54-2.74-2.84
Upgrade
EBT Excluding Unusual Items
304.15403.25462.55217.07118.89215.89
Upgrade
Merger & Restructuring Charges
-----1.15-
Upgrade
Gain (Loss) on Sale of Investments
-0.091.33--11.838.3
Upgrade
Gain (Loss) on Sale of Assets
32.4920.3942.3721.1125.4711.97
Upgrade
Asset Writedown
---0.961.4731.98.2
Upgrade
Pretax Income
336.55424.96503.96239.65186.94244.35
Upgrade
Income Tax Expense
24.8730.110.971.070.520.5
Upgrade
Earnings From Continuing Operations
311.68394.87493238.58186.42243.85
Upgrade
Minority Interest in Earnings
-53.22-40.57-23.04-11.18-1.6-
Upgrade
Net Income
258.46354.3469.96227.4184.82243.85
Upgrade
Net Income to Common
258.46354.3469.96227.4184.82243.85
Upgrade
Net Income Growth
-46.67%-24.61%106.67%23.04%-24.21%-10.95%
Upgrade
Shares Outstanding (Basic)
139134132135139138
Upgrade
Shares Outstanding (Diluted)
139134133135139138
Upgrade
Shares Change (YoY)
5.06%0.87%-1.76%-2.54%0.52%-0.35%
Upgrade
EPS (Basic)
1.862.653.571.691.331.76
Upgrade
EPS (Diluted)
1.852.643.531.681.331.76
Upgrade
EPS Growth
-49.21%-25.21%110.12%26.30%-24.60%-10.64%
Upgrade
Free Cash Flow
-166.27147.13397.32459.11119.97332.51
Upgrade
Free Cash Flow Per Share
-1.191.102.993.390.862.40
Upgrade
Dividend Per Share
2.4202.4203.4601.2800.5600.840
Upgrade
Dividend Growth
-3.59%-30.06%170.31%128.57%-33.33%-1.18%
Upgrade
Gross Margin
18.13%19.17%25.71%28.12%27.23%52.38%
Upgrade
Operating Margin
9.50%11.54%16.36%15.90%12.45%30.96%
Upgrade
Profit Margin
7.63%9.94%15.95%14.59%14.89%30.04%
Upgrade
Free Cash Flow Margin
-4.91%4.13%13.48%29.47%9.66%40.96%
Upgrade
EBITDA
428.06503.38570.89406.48258.58352.09
Upgrade
EBITDA Margin
12.64%14.12%19.37%26.09%20.83%43.38%
Upgrade
D&A For EBITDA
106.4292.0488.85158.82104.1100.74
Upgrade
EBIT
321.64411.34482.04247.67154.48251.36
Upgrade
EBIT Margin
9.50%11.54%16.36%15.90%12.45%30.96%
Upgrade
Effective Tax Rate
7.39%7.08%2.18%0.45%0.28%0.20%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.