BW LPG Limited (OSL:BWLPG)

BW LPG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,994	18,988	21,102	10,110	6,866	8,148
Market Cap Growth	5.73%	-10.02%	108.72%	47.26%	-15.74%	-20.41%
Enterprise Value	28,425	23,300	25,698	16,215	13,517	16,962
Last Close Price	125.50	112.07	109.82	41.26	23.93	25.04
PE Ratio	11.05	4.72	4.43	4.51	4.22	3.90
Forward PE	7.52	8.09	4.68	5.74	4.84	9.70
PS Ratio	0.51	0.47	0.71	0.66	0.63	1.17
PB Ratio	0.98	0.86	1.31	0.64	0.56	0.76
P/TBV Ratio	1.06	0.93	1.42	0.70	0.57	0.76
P/FCF Ratio	-	11.36	5.24	2.24	6.50	2.86
P/OCF Ratio	3.04	2.23	4.05	2.03	2.54	2.39
EV/Sales Ratio	0.77	0.57	0.86	1.06	1.24	2.44
EV/EBITDA Ratio	6.23	4.07	4.44	4.05	5.93	5.62
EV/EBIT Ratio	12.75	4.99	5.26	6.65	9.93	7.87
EV/FCF Ratio	-46.29	13.94	6.38	3.59	12.79	5.95
Debt / Equity Ratio	0.56	0.61	0.36	0.44	0.63	0.84
Debt / EBITDA Ratio	2.39	1.96	0.83	1.74	2.98	2.70
Debt / FCF Ratio	-	7.97	1.44	1.54	7.29	3.15
Asset Turnover	1.26	1.22	1.16	0.63	0.52	0.33
Inventory Turnover	26.20	21.72	13.50	11.76	25.94	13.87
Quick Ratio	1.06	0.77	0.91	0.98	1.39	1.12
Current Ratio	1.47	1.11	1.34	1.50	2.06	1.46
Return on Equity (ROE)	11.57%	22.41%	30.98%	16.00%	14.14%	20.08%
Return on Assets (ROA)	4.75%	8.80%	11.86%	6.29%	4.04%	6.33%
Return on Capital (ROIC)	5.30%	9.76%	13.51%	6.78%	4.24%	6.60%
Return on Capital Employed (ROCE)	8.00%	15.20%	25.80%	12.00%	7.20%	11.60%
Earnings Yield	8.88%	21.20%	22.58%	22.16%	23.72%	25.65%
FCF Yield	-3.23%	8.80%	19.09%	44.74%	15.39%	34.98%
Dividend Yield	19.41%	24.53%	31.95%	30.56%	20.61%	28.75%
Payout Ratio	118.93%	109.64%	86.28%	55.72%	53.84%	51.92%
Buyback Yield / Dilution	-12.28%	-0.87%	1.76%	2.54%	-0.52%	0.35%
Total Shareholder Return	7.13%	23.67%	33.71%	33.11%	20.09%	29.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.