BW LPG Limited (OSL:BWLPG)

BW LPG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,492	18,988	21,102	10,110	6,866	8,148
Market Cap Growth	8.44%	-10.02%	108.72%	47.26%	-15.74%	-20.41%
Enterprise Value	30,825	23,300	25,698	16,215	13,517	16,962
Last Close Price	135.40	117.55	115.19	43.28	25.11	26.27
PE Ratio	6.93	4.72	4.43	4.51	4.22	3.90
Forward PE	7.02	8.09	4.68	5.74	4.84	9.70
PS Ratio	0.58	0.47	0.71	0.66	0.63	1.17
PB Ratio	1.02	0.86	1.31	0.64	0.56	0.76
P/TBV Ratio	1.10	0.93	1.42	0.70	0.57	0.76
P/FCF Ratio	-	11.36	5.24	2.24	6.50	2.86
P/OCF Ratio	3.82	2.23	4.05	2.03	2.54	2.39
EV/Sales Ratio	0.87	0.57	0.86	1.06	1.24	2.44
EV/EBITDA Ratio	5.60	4.07	4.44	4.05	5.93	5.62
EV/EBIT Ratio	9.11	4.99	5.26	6.65	9.93	7.87
EV/FCF Ratio	-17.62	13.94	6.38	3.59	12.79	5.95
Debt / Equity Ratio	0.59	0.61	0.36	0.44	0.63	0.84
Debt / EBITDA Ratio	2.16	1.96	0.83	1.74	2.98	2.70
Debt / FCF Ratio	-	7.97	1.44	1.54	7.29	3.15
Asset Turnover	1.20	1.22	1.16	0.63	0.52	0.33
Inventory Turnover	28.83	21.72	13.50	11.76	25.94	13.87
Quick Ratio	0.95	0.77	0.91	0.98	1.39	1.12
Current Ratio	1.22	1.11	1.34	1.50	2.06	1.46
Return on Equity (ROE)	17.41%	22.41%	30.98%	16.00%	14.14%	20.08%
Return on Assets (ROA)	7.10%	8.80%	11.86%	6.29%	4.04%	6.33%
Return on Capital (ROIC)	7.80%	9.76%	13.51%	6.78%	4.24%	6.60%
Return on Capital Employed (ROCE)	11.60%	15.20%	25.80%	12.00%	7.20%	11.60%
Earnings Yield	13.27%	21.20%	22.58%	22.16%	23.72%	25.65%
FCF Yield	-8.54%	8.80%	19.09%	44.74%	15.39%	34.98%
Dividend Yield	17.96%	23.39%	30.46%	29.14%	19.65%	27.41%
Payout Ratio	129.12%	109.64%	86.28%	55.72%	53.84%	51.92%
Buyback Yield / Dilution	-4.93%	-0.87%	1.76%	2.54%	-0.52%	0.35%
Total Shareholder Return	13.03%	22.52%	32.22%	31.68%	19.13%	27.76%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.