Cambi ASA (OSL:CAMBI)
Norway flag Norway · Delayed Price · Currency is NOK
16.85
+0.05 (0.30%)
Apr 24, 2025, 4:25 PM CET

Cambi ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
1,033976.6440.4457.7367
Upgrade
Revenue Growth (YoY)
5.82%121.75%-3.78%24.71%30.79%
Upgrade
Cost of Revenue
461.3445.4218.8233.7174.5
Upgrade
Gross Profit
572.1531.2221.6224192.5
Upgrade
Selling, General & Admin
245.4200.7142.4133.9112.8
Upgrade
Other Operating Expenses
10181.276.552.653.4
Upgrade
Operating Expenses
372.5306237.2195.3174.3
Upgrade
Operating Income
199.6225.2-15.628.718.2
Upgrade
Interest Expense
-12.9-14.3-3.6-3.3-3.3
Upgrade
Interest & Investment Income
16.919.54.51.50.4
Upgrade
Earnings From Equity Investments
--0.8-1.8--2.7
Upgrade
Currency Exchange Gain (Loss)
-7.84.57.3-6.56.1
Upgrade
Other Non Operating Income (Expenses)
-5.7-6.3-3.2-3.1-0.7
Upgrade
EBT Excluding Unusual Items
190.1227.8-12.417.318
Upgrade
Gain (Loss) on Sale of Investments
-1.1-1.6-0.5-0.1
Upgrade
Pretax Income
190.1228.9-1416.817.9
Upgrade
Income Tax Expense
41.545.9-1.24.94.2
Upgrade
Earnings From Continuing Operations
148.6183-12.811.913.7
Upgrade
Minority Interest in Earnings
1.11.11.21.42.1
Upgrade
Net Income
149.7184.1-11.613.315.8
Upgrade
Net Income to Common
149.7184.1-11.613.315.8
Upgrade
Net Income Growth
-18.68%---15.82%-
Upgrade
Shares Outstanding (Basic)
1601601581603
Upgrade
Shares Outstanding (Diluted)
1601601581603
Upgrade
Shares Change (YoY)
-1.11%-1.06%5650.62%0.09%
Upgrade
EPS (Basic)
0.941.15-0.070.085.68
Upgrade
EPS (Diluted)
0.941.15-0.070.085.68
Upgrade
EPS Growth
-18.69%---98.54%-
Upgrade
Free Cash Flow
-37.4192.456-13.1-22.1
Upgrade
Free Cash Flow Per Share
-0.231.200.35-0.08-7.95
Upgrade
Dividend Per Share
0.3001.0000.150--
Upgrade
Dividend Growth
-70.00%566.67%---
Upgrade
Gross Margin
55.36%54.39%50.32%48.94%52.45%
Upgrade
Operating Margin
19.31%23.06%-3.54%6.27%4.96%
Upgrade
Profit Margin
14.49%18.85%-2.63%2.91%4.30%
Upgrade
Free Cash Flow Margin
-3.62%19.70%12.72%-2.86%-6.02%
Upgrade
EBITDA
225.6249.32.637.526.3
Upgrade
EBITDA Margin
21.83%25.53%0.59%8.19%7.17%
Upgrade
D&A For EBITDA
2624.118.28.88.1
Upgrade
EBIT
199.6225.2-15.628.718.2
Upgrade
EBIT Margin
19.31%23.06%-3.54%6.27%4.96%
Upgrade
Effective Tax Rate
21.83%20.05%-29.17%23.46%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.