Cambi ASA (OSL: CAMBI)
Norway
· Delayed Price · Currency is NOK 15.00
+0.60 (4.17%)
Nov 21, 2024, 4:25 PM CET
Cambi ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 1,094 | 976.6 | 440.4 | 457.7 | 367 | 280.6 | Upgrade
|
| Revenue Growth (YoY) | 30.23% | 121.75% | -3.78% | 24.71% | 30.79% | -19.98% | Upgrade
|
| Cost of Revenue | 503 | 445.4 | 218.8 | 233.7 | 174.5 | 119.2 | Upgrade
|
| Gross Profit | 590.7 | 531.2 | 221.6 | 224 | 192.5 | 161.4 | Upgrade
|
| Selling, General & Admin | 237.2 | 197.4 | 142.4 | 133.9 | 112.8 | 104.2 | Upgrade
|
| Other Operating Expenses | 107.7 | 84.5 | 76.5 | 52.6 | 53.4 | 55.8 | Upgrade
|
| Operating Expenses | 370.1 | 306 | 237.2 | 195.3 | 174.3 | 167.1 | Upgrade
|
| Operating Income | 220.6 | 225.2 | -15.6 | 28.7 | 18.2 | -5.7 | Upgrade
|
| Interest Expense | -25.4 | -14.3 | -3.6 | -3.3 | -3.3 | -6.8 | Upgrade
|
| Interest & Investment Income | 19.5 | 19.5 | 4.5 | 1.5 | 0.4 | 1.5 | Upgrade
|
| Earnings From Equity Investments | -0.8 | -0.8 | -1.8 | - | -2.7 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.5 | 4.5 | 7.3 | -6.5 | 6.1 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.4 | -6.3 | -3.2 | -3.1 | -0.7 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 212 | 227.8 | -12.4 | 17.3 | 18 | -18.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.1 | 1.1 | -1.6 | -0.5 | -0.1 | -0.3 | Upgrade
|
| Pretax Income | 213.1 | 228.9 | -14 | 16.8 | 17.9 | -18.8 | Upgrade
|
| Income Tax Expense | 79.3 | 45.9 | -1.2 | 4.9 | 4.2 | -1.8 | Upgrade
|
| Earnings From Continuing Operations | 133.8 | 183 | -12.8 | 11.9 | 13.7 | -17 | Upgrade
|
| Minority Interest in Earnings | 1 | 1.1 | 1.2 | 1.4 | 2.1 | -1.2 | Upgrade
|
| Net Income | 134.8 | 184.1 | -11.6 | 13.3 | 15.8 | -18.2 | Upgrade
|
| Net Income to Common | 134.8 | 184.1 | -11.6 | 13.3 | 15.8 | -18.2 | Upgrade
|
| Net Income Growth | -30.05% | - | - | -15.82% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 160 | 158 | 160 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 160 | 158 | 160 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 1.11% | -1.06% | 5650.62% | 0.09% | - | Upgrade
|
| EPS (Basic) | - | 1.15 | -0.07 | 0.08 | 5.68 | -6.55 | Upgrade
|
| EPS (Diluted) | - | 1.15 | -0.07 | 0.08 | 5.68 | -6.55 | Upgrade
|
| EPS Growth | - | - | - | -98.54% | - | - | Upgrade
|
| Free Cash Flow | 34.2 | 192.4 | 56 | -13.1 | -22.1 | 19.1 | Upgrade
|
| Free Cash Flow Per Share | - | 1.20 | 0.35 | -0.08 | -7.95 | 6.87 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.150 | - | - | - | Upgrade
|
| Dividend Growth | 566.67% | 566.67% | - | - | - | - | Upgrade
|
| Gross Margin | 54.01% | 54.39% | 50.32% | 48.94% | 52.45% | 57.52% | Upgrade
|
| Operating Margin | 20.17% | 23.06% | -3.54% | 6.27% | 4.96% | -2.03% | Upgrade
|
| Profit Margin | 12.33% | 18.85% | -2.63% | 2.91% | 4.31% | -6.49% | Upgrade
|
| Free Cash Flow Margin | 3.13% | 19.70% | 12.72% | -2.86% | -6.02% | 6.81% | Upgrade
|
| EBITDA | 244.7 | 248.2 | 2.6 | 37.5 | 26.3 | 1.4 | Upgrade
|
| EBITDA Margin | 22.37% | 25.41% | 0.59% | 8.19% | 7.17% | 0.50% | Upgrade
|
| D&A For EBITDA | 24.1 | 23 | 18.2 | 8.8 | 8.1 | 7.1 | Upgrade
|
| EBIT | 220.6 | 225.2 | -15.6 | 28.7 | 18.2 | -5.7 | Upgrade
|
| EBIT Margin | 20.17% | 23.06% | -3.54% | 6.27% | 4.96% | -2.03% | Upgrade
|
| Effective Tax Rate | 37.21% | 20.05% | - | 29.17% | 23.46% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.