Cambi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,720	2,320	2,848	821	1,489	-
Market Cap Growth	10.75%	-18.54%	246.79%	-44.82%	-	-
Enterprise Value	2,498	2,150	2,466	614	1,359	-
Last Close Price	17.00	13.85	15.91	4.36	7.82	-
PE Ratio	16.98	15.50	15.47	-	111.93	-
Forward PE	22.32	14.35	16.78	21.03	77.50	-
PS Ratio	2.57	2.25	2.92	1.87	3.25	-
PB Ratio	4.67	4.87	8.41	2.04	3.37	-
P/TBV Ratio	4.84	5.02	9.26	2.35	3.53	-
P/FCF Ratio	24.80	-	14.81	14.67	-	-
P/OCF Ratio	22.73	-	13.51	13.97	-	-
EV/Sales Ratio	2.36	2.08	2.53	1.40	2.97	-
EV/EBITDA Ratio	14.77	9.53	9.89	236.34	36.23	-
EV/EBIT Ratio	16.98	10.77	10.95	-	47.34	-
EV/FCF Ratio	22.78	-	12.82	10.97	-	-
Debt / Equity Ratio	-	-	0.00	0.00	0.01	0.37
Debt / EBITDA Ratio	-	-	0.00	0.42	0.06	1.94
Debt / FCF Ratio	-	-	0.00	0.02	-	-
Asset Turnover	1.31	1.34	1.49	0.80	1.14	1.19
Inventory Turnover	4.81	4.03	7.80	4.95	6.46	7.24
Quick Ratio	2.99	2.04	1.55	2.48	5.26	1.45
Current Ratio	3.47	2.59	1.73	2.73	5.84	1.66
Return on Equity (ROE)	30.16%	36.48%	49.41%	-3.03%	4.10%	10.05%
Return on Assets (ROA)	11.36%	16.18%	21.47%	-1.77%	4.46%	3.68%
Return on Invested Capital (ROIC)	33.87%	99.82%	286.24%	-10.13%	12.84%	10.99%
Return on Capital Employed (ROCE)	23.40%	38.30%	64.10%	-3.90%	6.50%	11.90%
Earnings Yield	5.89%	6.45%	6.46%	-1.41%	0.89%	-
FCF Yield	4.03%	-1.61%	6.75%	6.82%	-0.88%	-
Dividend Yield	1.76%	2.17%	6.29%	3.44%	-	-
Payout Ratio	29.96%	106.88%	13.04%	-	-	-
Buyback Yield / Dilution	-	-	-1.11%	1.06%	-5650.62%	-0.09%
Total Shareholder Return	1.73%	2.17%	5.17%	4.50%	-5650.62%	-0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.