Carasent ASA (OSL: CARA)
Norway
· Delayed Price · Currency is NOK 20.00
0.00 (0.00%)
Nov 21, 2024, 4:25 PM CET
Carasent ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 264.8 | 243.98 | 195.26 | 137.13 | 70.58 | 47.93 | Upgrade
|
| Revenue | 264.8 | 243.98 | 195.26 | 137.13 | 70.58 | 47.93 | Upgrade
|
| Revenue Growth (YoY) | 12.57% | 24.95% | 42.40% | 94.29% | 47.26% | 99.99% | Upgrade
|
| Cost of Revenue | 42.52 | 46.22 | 33.84 | 24.23 | 13.79 | 8.75 | Upgrade
|
| Gross Profit | 222.27 | 197.77 | 161.42 | 112.9 | 56.79 | 39.18 | Upgrade
|
| Selling, General & Admin | 157.08 | 145.98 | 103.25 | 57.43 | 34.97 | 21.57 | Upgrade
|
| Other Operating Expenses | 34.25 | 34.25 | 25.45 | 15.03 | - | 5.75 | Upgrade
|
| Operating Expenses | 250.13 | 231.12 | 124.11 | 100.86 | 86 | 34.7 | Upgrade
|
| Operating Income | -27.86 | -33.35 | 37.31 | 12.04 | -29.21 | 4.48 | Upgrade
|
| Interest Expense | - | - | -1.27 | -0.65 | -0.69 | -0.26 | Upgrade
|
| Interest & Investment Income | 14.9 | 15.3 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.28 | 12.14 | -2.16 | -0.21 | -0.01 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.68 | -5.91 | 33.87 | 11.18 | -29.91 | 4.19 | Upgrade
|
| Merger & Restructuring Charges | -4.2 | -4.2 | - | -7.45 | -5.76 | - | Upgrade
|
| Asset Writedown | -5.18 | -39.97 | - | - | - | - | Upgrade
|
| Pretax Income | -11.06 | -50.08 | 33.87 | 3.73 | -35.67 | 4.19 | Upgrade
|
| Income Tax Expense | -3.12 | -3.63 | 2.7 | 3.88 | 2.46 | 0.98 | Upgrade
|
| Net Income | -7.94 | -46.45 | 31.17 | -0.15 | -38.13 | 3.21 | Upgrade
|
| Net Income to Common | -7.94 | -46.45 | 31.17 | -0.15 | -38.13 | 3.21 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 78 | 79 | 67 | 45 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 78 | 80 | 69 | 45 | 41 | Upgrade
|
| Shares Change (YoY) | -8.93% | -2.17% | 15.05% | 54.00% | 10.46% | - | Upgrade
|
| EPS (Basic) | -0.11 | -0.60 | 0.39 | -0.00 | -0.85 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.60 | 0.39 | -0.00 | -0.85 | 0.08 | Upgrade
|
| Free Cash Flow | -24.69 | -73.67 | -57.95 | -5.75 | 2.63 | 1.6 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.95 | -0.73 | -0.08 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | 1.840 | - | - | - | Upgrade
|
| Gross Margin | 83.94% | 81.06% | 82.67% | 82.33% | 80.46% | 81.75% | Upgrade
|
| Operating Margin | -10.52% | -13.67% | 19.11% | 8.78% | -41.39% | 9.35% | Upgrade
|
| Profit Margin | -3.00% | -19.04% | 15.96% | -0.11% | -54.03% | 6.70% | Upgrade
|
| Free Cash Flow Margin | -9.32% | -30.19% | -29.68% | -4.19% | 3.73% | 3.34% | Upgrade
|
| EBITDA | -12.28 | -25.68 | 42.94 | 16.28 | -26.18 | 7.1 | Upgrade
|
| EBITDA Margin | -4.64% | -10.53% | 21.99% | 11.87% | -37.09% | 14.82% | Upgrade
|
| D&A For EBITDA | 15.59 | 7.67 | 5.63 | 4.24 | 3.04 | 2.62 | Upgrade
|
| EBIT | -27.86 | -33.35 | 37.31 | 12.04 | -29.21 | 4.48 | Upgrade
|
| EBIT Margin | -10.52% | -13.67% | 19.11% | 8.78% | -41.39% | 9.35% | Upgrade
|
| Effective Tax Rate | - | - | 7.98% | 103.96% | - | 23.36% | Upgrade
|
| Revenue as Reported | 264.8 | 243.98 | 195.26 | 137.13 | 70.58 | 47.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.