DNO ASA (OSL:DNO)
Norway · Delayed Price · Currency is NOK 14.63
-0.63 (-4.13%)
Nov 21, 2025, 4:25 PM CET
DNO ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,169 | 666.8 | 667.5 | 1,377 | 1,004 | 614.9 | Upgrade | |
Revenue Growth (YoY) | 69.58% | -0.10% | -51.52% | 37.14% | 63.30% | -36.70% | Upgrade |
Cost of Revenue | 697.8 | 406.9 | 364.8 | 460.9 | 443.1 | 590 | Upgrade |
Gross Profit | 471.3 | 259.9 | 302.7 | 916.1 | 561 | 24.9 | Upgrade |
Selling, General & Admin | 25.7 | 16.7 | 15.7 | 12.8 | 10.8 | -0.4 | Upgrade |
Other Operating Expenses | 26.8 | 28.7 | 31.3 | 25.5 | 34.6 | 24.9 | Upgrade |
Operating Expenses | 200.6 | 232.6 | 108.6 | 484.6 | 189.3 | 195.3 | Upgrade |
Operating Income | 270.7 | 27.3 | 194.1 | 431.5 | 371.7 | -170.4 | Upgrade |
Interest Expense | -97.4 | -54 | -47.9 | -62.7 | -83.6 | -94.9 | Upgrade |
Interest & Investment Income | 41.5 | 38.1 | 36.5 | 12.9 | 1.7 | 5.4 | Upgrade |
Earnings From Equity Investments | 0.3 | 3.3 | 11.9 | 6 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -4.2 | 9.2 | 8.4 | -6.6 | -5.8 | 14.4 | Upgrade |
Other Non Operating Income (Expenses) | -16.1 | 7.5 | -46.5 | -13.1 | 4.7 | -19.1 | Upgrade |
EBT Excluding Unusual Items | 194.8 | 31.4 | 156.5 | 368 | 288.7 | -264.6 | Upgrade |
Impairment of Goodwill | -47.7 | -47.7 | -11 | -21.5 | -68.5 | -161.1 | Upgrade |
Gain (Loss) on Sale of Assets | 1.3 | 3 | 5.8 | - | - | - | Upgrade |
Pretax Income | 141.2 | -13.3 | 151.3 | 346.5 | 220.2 | -425.7 | Upgrade |
Income Tax Expense | 230.6 | 13.8 | 132.7 | -38.4 | 16.3 | -139.8 | Upgrade |
Net Income | -89.4 | -27.1 | 18.6 | 384.9 | 203.9 | -285.9 | Upgrade |
Net Income to Common | -101.7 | -27.1 | 18.6 | 384.9 | 203.9 | -285.9 | Upgrade |
Net Income Growth | - | - | -95.17% | 88.77% | - | - | Upgrade |
Shares Outstanding (Basic) | 975 | 975 | 980 | 987 | 975 | 976 | Upgrade |
Shares Outstanding (Diluted) | 975 | 975 | 980 | 987 | 975 | 976 | Upgrade |
Shares Change (YoY) | 0.00% | -0.51% | -0.70% | 1.18% | -0.03% | -5.85% | Upgrade |
EPS (Basic) | -0.10 | -0.03 | 0.02 | 0.39 | 0.21 | -0.29 | Upgrade |
EPS (Diluted) | -0.10 | -0.03 | 0.02 | 0.39 | 0.21 | -0.29 | Upgrade |
EPS Growth | - | - | -95.13% | 86.56% | - | - | Upgrade |
Free Cash Flow | 100.9 | 213.2 | 30.5 | 756.1 | 535 | 244 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.22 | 0.03 | 0.77 | 0.55 | 0.25 | Upgrade |
Dividend Per Share | 0.122 | 0.099 | 0.099 | 0.076 | 0.023 | 0.023 | Upgrade |
Dividend Growth | 15.68% | 0.41% | 29.54% | 235.33% | -2.71% | 2.56% | Upgrade |
Gross Margin | 40.31% | 38.98% | 45.35% | 66.53% | 55.87% | 4.05% | Upgrade |
Operating Margin | 23.16% | 4.09% | 29.08% | 31.34% | 37.02% | -27.71% | Upgrade |
Profit Margin | -8.70% | -4.06% | 2.79% | 27.95% | 20.31% | -46.49% | Upgrade |
Free Cash Flow Margin | 8.63% | 31.97% | 4.57% | 54.91% | 53.28% | 39.68% | Upgrade |
EBITDA | 654.9 | 327.1 | 367.8 | 1,014 | 616.5 | 319.3 | Upgrade |
EBITDA Margin | 56.02% | 49.05% | 55.10% | 73.62% | 61.40% | 51.93% | Upgrade |
D&A For EBITDA | 384.2 | 299.8 | 173.7 | 582.2 | 244.8 | 489.7 | Upgrade |
EBIT | 270.7 | 27.3 | 194.1 | 431.5 | 371.7 | -170.4 | Upgrade |
EBIT Margin | 23.16% | 4.09% | 29.08% | 31.34% | 37.02% | -27.71% | Upgrade |
Effective Tax Rate | 163.31% | - | 87.71% | - | 7.40% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.