DNO ASA (OSL:DNO)
Norway flag Norway · Delayed Price · Currency is NOK
12.22
-0.39 (-3.09%)
Jun 5, 2025, 4:25 PM CET

DNO ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
671.7666.8667.51,3771,004614.9
Upgrade
Revenue Growth (YoY)
15.55%-0.10%-51.52%37.14%63.30%-36.70%
Upgrade
Cost of Revenue
420.5406.9364.8460.9443.1590
Upgrade
Gross Profit
251.2259.9302.7916.156124.9
Upgrade
Selling, General & Admin
21.716.715.712.810.8-0.4
Upgrade
Other Operating Expenses
28.928.731.325.534.624.9
Upgrade
Operating Expenses
260.4232.6108.6484.6189.3195.3
Upgrade
Operating Income
-9.227.3194.1431.5371.7-170.4
Upgrade
Interest Expense
-63-54-47.9-62.7-83.6-94.9
Upgrade
Interest & Investment Income
38.138.136.512.91.75.4
Upgrade
Earnings From Equity Investments
63.311.96--
Upgrade
Currency Exchange Gain (Loss)
9.29.28.4-6.6-5.814.4
Upgrade
Other Non Operating Income (Expenses)
5.47.5-46.5-13.14.7-19.1
Upgrade
EBT Excluding Unusual Items
-13.531.4156.5368288.7-264.6
Upgrade
Impairment of Goodwill
-47.7-47.7-11-21.5-68.5-161.1
Upgrade
Gain (Loss) on Sale of Assets
4.335.8---
Upgrade
Pretax Income
-56.9-13.3151.3346.5220.2-425.7
Upgrade
Income Tax Expense
-9.413.8132.7-38.416.3-139.8
Upgrade
Net Income
-47.5-27.118.6384.9203.9-285.9
Upgrade
Net Income to Common
-47.5-27.118.6384.9203.9-285.9
Upgrade
Net Income Growth
---95.17%88.77%--
Upgrade
Shares Outstanding (Basic)
975975980987975976
Upgrade
Shares Outstanding (Diluted)
975975980987975976
Upgrade
Shares Change (YoY)
0.01%-0.51%-0.70%1.18%-0.03%-5.85%
Upgrade
EPS (Basic)
-0.05-0.030.020.390.21-0.29
Upgrade
EPS (Diluted)
-0.05-0.030.020.390.21-0.29
Upgrade
EPS Growth
---95.13%86.56%--
Upgrade
Free Cash Flow
171.2213.230.5756.1535244
Upgrade
Free Cash Flow Per Share
0.180.220.030.770.550.25
Upgrade
Dividend Per Share
0.0990.0990.0990.0760.0230.023
Upgrade
Dividend Growth
32.54%0.41%29.54%235.33%-2.71%2.56%
Upgrade
Gross Margin
37.40%38.98%45.35%66.53%55.87%4.05%
Upgrade
Operating Margin
-1.37%4.09%29.08%31.34%37.02%-27.71%
Upgrade
Profit Margin
-7.07%-4.06%2.79%27.95%20.31%-46.49%
Upgrade
Free Cash Flow Margin
25.49%31.97%4.57%54.91%53.28%39.68%
Upgrade
EBITDA
310.5327.1367.81,014616.5319.3
Upgrade
EBITDA Margin
46.23%49.05%55.10%73.62%61.40%51.93%
Upgrade
D&A For EBITDA
319.7299.8173.7582.2244.8489.7
Upgrade
EBIT
-9.227.3194.1431.5371.7-170.4
Upgrade
EBIT Margin
-1.37%4.09%29.08%31.34%37.02%-27.71%
Upgrade
Effective Tax Rate
--87.71%-7.40%-
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.