DNO ASA (OSL:DNO)
Norway
· Delayed Price · Currency is NOK 12.22
-0.39 (-3.09%)
Jun 5, 2025, 4:25 PM CET
DNO ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 671.7 | 666.8 | 667.5 | 1,377 | 1,004 | 614.9 | Upgrade
|
| Revenue Growth (YoY) | 15.55% | -0.10% | -51.52% | 37.14% | 63.30% | -36.70% | Upgrade
|
| Cost of Revenue | 420.5 | 406.9 | 364.8 | 460.9 | 443.1 | 590 | Upgrade
|
| Gross Profit | 251.2 | 259.9 | 302.7 | 916.1 | 561 | 24.9 | Upgrade
|
| Selling, General & Admin | 21.7 | 16.7 | 15.7 | 12.8 | 10.8 | -0.4 | Upgrade
|
| Other Operating Expenses | 28.9 | 28.7 | 31.3 | 25.5 | 34.6 | 24.9 | Upgrade
|
| Operating Expenses | 260.4 | 232.6 | 108.6 | 484.6 | 189.3 | 195.3 | Upgrade
|
| Operating Income | -9.2 | 27.3 | 194.1 | 431.5 | 371.7 | -170.4 | Upgrade
|
| Interest Expense | -63 | -54 | -47.9 | -62.7 | -83.6 | -94.9 | Upgrade
|
| Interest & Investment Income | 38.1 | 38.1 | 36.5 | 12.9 | 1.7 | 5.4 | Upgrade
|
| Earnings From Equity Investments | 6 | 3.3 | 11.9 | 6 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.2 | 9.2 | 8.4 | -6.6 | -5.8 | 14.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.4 | 7.5 | -46.5 | -13.1 | 4.7 | -19.1 | Upgrade
|
| EBT Excluding Unusual Items | -13.5 | 31.4 | 156.5 | 368 | 288.7 | -264.6 | Upgrade
|
| Impairment of Goodwill | -47.7 | -47.7 | -11 | -21.5 | -68.5 | -161.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.3 | 3 | 5.8 | - | - | - | Upgrade
|
| Pretax Income | -56.9 | -13.3 | 151.3 | 346.5 | 220.2 | -425.7 | Upgrade
|
| Income Tax Expense | -9.4 | 13.8 | 132.7 | -38.4 | 16.3 | -139.8 | Upgrade
|
| Net Income | -47.5 | -27.1 | 18.6 | 384.9 | 203.9 | -285.9 | Upgrade
|
| Net Income to Common | -47.5 | -27.1 | 18.6 | 384.9 | 203.9 | -285.9 | Upgrade
|
| Net Income Growth | - | - | -95.17% | 88.77% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 975 | 975 | 980 | 987 | 975 | 976 | Upgrade
|
| Shares Outstanding (Diluted) | 975 | 975 | 980 | 987 | 975 | 976 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.51% | -0.70% | 1.18% | -0.03% | -5.85% | Upgrade
|
| EPS (Basic) | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 | -0.29 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 | -0.29 | Upgrade
|
| EPS Growth | - | - | -95.13% | 86.56% | - | - | Upgrade
|
| Free Cash Flow | 171.2 | 213.2 | 30.5 | 756.1 | 535 | 244 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.22 | 0.03 | 0.77 | 0.55 | 0.25 | Upgrade
|
| Dividend Per Share | 0.099 | 0.099 | 0.099 | 0.076 | 0.023 | 0.023 | Upgrade
|
| Dividend Growth | 32.54% | 0.41% | 29.54% | 235.33% | -2.71% | 2.56% | Upgrade
|
| Gross Margin | 37.40% | 38.98% | 45.35% | 66.53% | 55.87% | 4.05% | Upgrade
|
| Operating Margin | -1.37% | 4.09% | 29.08% | 31.34% | 37.02% | -27.71% | Upgrade
|
| Profit Margin | -7.07% | -4.06% | 2.79% | 27.95% | 20.31% | -46.49% | Upgrade
|
| Free Cash Flow Margin | 25.49% | 31.97% | 4.57% | 54.91% | 53.28% | 39.68% | Upgrade
|
| EBITDA | 310.5 | 327.1 | 367.8 | 1,014 | 616.5 | 319.3 | Upgrade
|
| EBITDA Margin | 46.23% | 49.05% | 55.10% | 73.62% | 61.40% | 51.93% | Upgrade
|
| D&A For EBITDA | 319.7 | 299.8 | 173.7 | 582.2 | 244.8 | 489.7 | Upgrade
|
| EBIT | -9.2 | 27.3 | 194.1 | 431.5 | 371.7 | -170.4 | Upgrade
|
| EBIT Margin | -1.37% | 4.09% | 29.08% | 31.34% | 37.02% | -27.71% | Upgrade
|
| Effective Tax Rate | - | - | 87.71% | - | 7.40% | - | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.