DNO ASA (OSL: DNO)
Norway
· Delayed Price · Currency is NOK 10.10
+0.03 (0.30%)
Nov 21, 2024, 4:25 PM CET
DNO ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 689.4 | 667.5 | 1,377 | 1,004 | 614.9 | 971.4 | Upgrade
|
| Revenue Growth (YoY) | -14.50% | -51.53% | 37.14% | 63.29% | -36.70% | 17.13% | Upgrade
|
| Cost of Revenue | 404 | 364.8 | 460.9 | 443.1 | 590 | 541.4 | Upgrade
|
| Gross Profit | 285.4 | 302.7 | 916.1 | 561 | 24.9 | 430 | Upgrade
|
| Selling, General & Admin | 17.8 | 15.7 | 12.8 | 10.8 | -0.4 | 18.6 | Upgrade
|
| Other Operating Expenses | 31.5 | 31.3 | 25.5 | 34.6 | 24.9 | 31.3 | Upgrade
|
| Operating Expenses | 135.9 | 108.6 | 484.6 | 189.3 | 195.3 | 244.8 | Upgrade
|
| Operating Income | 149.5 | 194.1 | 431.5 | 371.7 | -170.4 | 185.2 | Upgrade
|
| Interest Expense | - | -47.9 | -62.7 | -83.6 | -94.9 | -99 | Upgrade
|
| Interest & Investment Income | 37.8 | 36.5 | 12.9 | 1.7 | 5.4 | 9.6 | Upgrade
|
| Earnings From Equity Investments | 7.5 | 11.9 | 6 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 8.4 | 8.4 | -6.6 | -5.8 | 14.4 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.4 | -46.5 | -13.1 | 4.7 | -19.1 | -15.3 | Upgrade
|
| EBT Excluding Unusual Items | 156.8 | 156.5 | 368 | 288.7 | -264.6 | 79.7 | Upgrade
|
| Impairment of Goodwill | -52.3 | -11 | -21.5 | -68.5 | -161.1 | -113.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.3 | 5.8 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -14 | Upgrade
|
| Pretax Income | 107.8 | 151.3 | 346.5 | 220.2 | -425.7 | -47.8 | Upgrade
|
| Income Tax Expense | 32.4 | 132.7 | -38.4 | 16.3 | -139.8 | -121.3 | Upgrade
|
| Net Income | 75.4 | 18.6 | 384.9 | 203.9 | -285.9 | 73.5 | Upgrade
|
| Net Income to Common | 75.4 | 18.6 | 384.9 | 203.9 | -285.9 | 73.5 | Upgrade
|
| Net Income Growth | 32.51% | -95.17% | 88.77% | - | - | -79.25% | Upgrade
|
| Shares Outstanding (Basic) | 975 | 980 | 987 | 975 | 976 | 1,036 | Upgrade
|
| Shares Outstanding (Diluted) | 975 | 980 | 987 | 975 | 976 | 1,036 | Upgrade
|
| Shares Change (YoY) | -1.69% | -0.70% | 1.18% | -0.03% | -5.85% | -1.19% | Upgrade
|
| EPS (Basic) | 0.08 | 0.02 | 0.39 | 0.21 | -0.29 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.02 | 0.39 | 0.21 | -0.29 | 0.07 | Upgrade
|
| EPS Growth | 43.79% | -95.13% | 86.56% | - | - | -79.28% | Upgrade
|
| Free Cash Flow | 263 | 30.5 | 756.1 | 535 | 244 | 32.1 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.03 | 0.77 | 0.55 | 0.25 | 0.03 | Upgrade
|
| Dividend Per Share | 0.105 | 0.099 | 0.076 | 0.023 | 0.023 | 0.023 | Upgrade
|
| Dividend Growth | -14.57% | 29.54% | 235.33% | -2.71% | 2.56% | -50.71% | Upgrade
|
| Gross Margin | 41.40% | 45.35% | 66.53% | 55.87% | 4.05% | 44.27% | Upgrade
|
| Operating Margin | 21.69% | 29.08% | 31.34% | 37.02% | -27.71% | 19.07% | Upgrade
|
| Profit Margin | 10.94% | 2.79% | 27.95% | 20.31% | -46.50% | 7.57% | Upgrade
|
| Free Cash Flow Margin | 38.15% | 4.57% | 54.91% | 53.28% | 39.68% | 3.30% | Upgrade
|
| EBITDA | 387.3 | 367.8 | 1,014 | 616.5 | 319.3 | 569.8 | Upgrade
|
| EBITDA Margin | 56.18% | 55.10% | 73.62% | 61.40% | 51.93% | 58.66% | Upgrade
|
| D&A For EBITDA | 237.8 | 173.7 | 582.2 | 244.8 | 489.7 | 384.6 | Upgrade
|
| EBIT | 149.5 | 194.1 | 431.5 | 371.7 | -170.4 | 185.2 | Upgrade
|
| EBIT Margin | 21.69% | 29.08% | 31.34% | 37.02% | -27.71% | 19.07% | Upgrade
|
| Effective Tax Rate | 30.06% | 87.71% | - | 7.40% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.