ECIT AS (OSL: ECIT)
Norway
· Delayed Price · Currency is NOK 9.48
+0.04 (0.42%)
Aug 30, 2024, 4:25 PM CET
ECIT AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,575 | 3,438 | 2,826 | 2,318 | 1,829 | 1,346 | Upgrade
|
| Revenue Growth (YoY) | 19.05% | 21.66% | 21.92% | 26.74% | 35.87% | 26.17% | Upgrade
|
| Cost of Revenue | 682 | 624 | 529 | 441 | 394 | 268.29 | Upgrade
|
| Gross Profit | 2,893 | 2,814 | 2,297 | 1,877 | 1,435 | 1,078 | Upgrade
|
| Selling, General & Admin | 2,150 | 2,070 | 1,677 | 1,384 | 1,040 | 678.47 | Upgrade
|
| Other Operating Expenses | 250 | 247 | 203 | 154 | 139 | 185.84 | Upgrade
|
| Operating Expenses | 2,642 | 2,547 | 2,068 | 1,704 | 1,313 | 1,015 | Upgrade
|
| Operating Income | 251 | 267 | 229 | 173 | 122 | 63.16 | Upgrade
|
| Interest Expense | -46 | -40 | -29 | -18 | -12 | -9.47 | Upgrade
|
| Interest & Investment Income | 11 | 11 | 10 | 4 | 3 | 4.9 | Upgrade
|
| Earnings From Equity Investments | -4 | -3 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | -4 | -10 | 5 | -0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -3 | 4 | 4 | 47 | 0.86 | Upgrade
|
| EBT Excluding Unusual Items | 210 | 233 | 211 | 153 | 165 | 59.13 | Upgrade
|
| Merger & Restructuring Charges | -24 | -20 | -13 | -9 | -1 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 24 | - | - | -17.33 | Upgrade
|
| Other Unusual Items | 14 | 14 | 7 | 6 | 1 | 16.88 | Upgrade
|
| Pretax Income | 200 | 227 | 229 | 150 | 164 | 58.68 | Upgrade
|
| Income Tax Expense | 47 | 53 | 52 | 35 | 43 | 17.29 | Upgrade
|
| Earnings From Continuing Operations | 153 | 174 | 177 | 115 | 121 | 41.39 | Upgrade
|
| Net Income to Company | - | 174 | 177 | 115 | 121 | 41.39 | Upgrade
|
| Minority Interest in Earnings | -54 | -64 | -72 | -66 | -55 | - | Upgrade
|
| Net Income | 99 | 110 | 105 | 49 | 66 | 41.39 | Upgrade
|
| Net Income to Common | 99 | 110 | 105 | 49 | 66 | 41.39 | Upgrade
|
| Net Income Growth | -14.66% | 4.76% | 114.29% | -25.76% | 59.45% | -21.57% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 453 | 449 | 417 | 381 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 458 | 449 | 417 | 381 | 368 | Upgrade
|
| Shares Change (YoY) | 2.91% | 2.04% | 7.66% | 9.45% | 3.39% | 7.10% | Upgrade
|
| EPS (Basic) | 0.22 | 0.24 | 0.23 | 0.12 | 0.17 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.24 | 0.23 | 0.12 | 0.17 | 0.11 | Upgrade
|
| EPS Growth | -13.19% | 4.35% | 95.66% | -32.17% | 54.22% | -26.76% | Upgrade
|
| Free Cash Flow | 356 | 397 | 307 | 229 | 238 | 109.53 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.87 | 0.68 | 0.55 | 0.62 | 0.30 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.040 | 0.040 | 0.160 | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 0% | -75.00% | - | - | Upgrade
|
| Gross Margin | 80.92% | 81.85% | 81.28% | 80.97% | 78.46% | 80.07% | Upgrade
|
| Operating Margin | 7.02% | 7.77% | 8.10% | 7.46% | 6.67% | 4.69% | Upgrade
|
| Profit Margin | 2.77% | 3.20% | 3.72% | 2.11% | 3.61% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 9.96% | 11.55% | 10.86% | 9.88% | 13.01% | 8.14% | Upgrade
|
| EBITDA | 348 | 362 | 304 | 240 | 176 | 116.69 | Upgrade
|
| EBITDA Margin | 9.73% | 10.53% | 10.76% | 10.35% | 9.62% | 8.67% | Upgrade
|
| D&A For EBITDA | 97 | 95 | 75 | 67 | 54 | 53.53 | Upgrade
|
| EBIT | 251 | 267 | 229 | 173 | 122 | 63.16 | Upgrade
|
| EBIT Margin | 7.02% | 7.77% | 8.10% | 7.46% | 6.67% | 4.69% | Upgrade
|
| Effective Tax Rate | 23.50% | 23.35% | 22.71% | 23.33% | 26.22% | 29.46% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 1,346 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.