Everfuel A/S (OSL: EFUEL)
Norway
· Delayed Price · Currency is NOK 12.76
0.00 (0.00%)
Dec 18, 2024, 4:01 PM CET
Everfuel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 5.31 | 5.57 | 2.76 | 0.19 | 0.07 | - | Upgrade
|
| Other Revenue | - | - | -0.06 | 0.1 | 0.16 | 0.1 | Upgrade
|
| Revenue | 5.31 | 5.57 | 2.7 | 0.29 | 0.23 | 0.1 | Upgrade
|
| Revenue Growth (YoY) | 83.17% | 106.07% | 832.41% | 28.32% | 132.99% | - | Upgrade
|
| Cost of Revenue | 3.66 | 8.6 | 3.92 | 0.43 | 0.1 | - | Upgrade
|
| Gross Profit | 1.65 | -3.02 | -1.22 | -0.14 | 0.13 | 0.1 | Upgrade
|
| Selling, General & Admin | 16.19 | 16.06 | 11.7 | 7.19 | 1.84 | 0.32 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.61 | -0.8 | -0.47 | -0.3 | 0.03 | Upgrade
|
| Operating Expenses | 19.1 | 18.77 | 14 | 7.78 | 1.59 | 0.35 | Upgrade
|
| Operating Income | -17.45 | -21.8 | -15.22 | -7.92 | -1.46 | -0.25 | Upgrade
|
| Interest Expense | -0.07 | 0.22 | -1.63 | -0.52 | -0.02 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.49 | 1.65 | 0.59 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.73 | 0.73 | 0.06 | - | -0.23 | - | Upgrade
|
| EBT Excluding Unusual Items | -16.8 | -21.23 | -17.28 | -6.79 | -1.11 | -0.25 | Upgrade
|
| Asset Writedown | -6.41 | -6.41 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.48 | 0.15 | 0.52 | - | Upgrade
|
| Pretax Income | -23.19 | -27.63 | -16.8 | -6.64 | -0.59 | -0.25 | Upgrade
|
| Income Tax Expense | - | - | -0.26 | -0.13 | -0.08 | -0.06 | Upgrade
|
| Earnings From Continuing Operations | -23.19 | -27.63 | -16.54 | -6.51 | -0.51 | -0.2 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.13 | - | - | - | - | Upgrade
|
| Net Income | -22.99 | -27.5 | -16.54 | -6.51 | -0.51 | -0.2 | Upgrade
|
| Net Income to Common | -22.99 | -27.5 | -16.54 | -6.51 | -0.51 | -0.2 | Upgrade
|
| Shares Outstanding (Basic) | 83 | 84 | 78 | 78 | 64 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 84 | 78 | 78 | 64 | 1 | Upgrade
|
| Shares Change (YoY) | 0.87% | 7.44% | 0.60% | 21.42% | 10545.83% | - | Upgrade
|
| EPS (Basic) | -0.28 | -0.33 | -0.21 | -0.08 | -0.01 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.33 | -0.21 | -0.08 | -0.01 | -0.33 | Upgrade
|
| Free Cash Flow | -32.79 | -41.09 | -36.07 | -22.11 | -1.74 | -0.28 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.49 | -0.46 | -0.29 | -0.03 | -0.47 | Upgrade
|
| Gross Margin | 31.05% | -54.27% | -45.04% | -47.93% | 57.08% | 100.00% | Upgrade
|
| Operating Margin | -328.66% | -391.21% | -562.91% | -2730.00% | -645.13% | -259.79% | Upgrade
|
| Profit Margin | -432.92% | -493.50% | -611.76% | -2246.21% | -226.11% | -204.12% | Upgrade
|
| Free Cash Flow Margin | -617.57% | -737.47% | -1334.10% | -7623.10% | -769.91% | -288.66% | Upgrade
|
| EBITDA | -15.13 | -19.01 | -12.58 | -7 | -1.44 | -0.25 | Upgrade
|
| EBITDA Margin | -284.93% | - | - | - | - | -258.76% | Upgrade
|
| D&A For EBITDA | 2.32 | 2.79 | 2.64 | 0.91 | 0.02 | 0 | Upgrade
|
| EBIT | -17.45 | -21.8 | -15.22 | -7.92 | -1.46 | -0.25 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -259.79% | Upgrade
|
| Revenue as Reported | 5.54 | 6.19 | 3.98 | 0.83 | 1.05 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.