Elliptic Laboratories ASA (OSL:ELABS)
Norway flag Norway · Delayed Price · Currency is NOK
9.48
+0.38 (4.18%)
Apr 1, 2025, 3:25 PM CET

Elliptic Laboratories ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
131.9168.3252.0654.630.22
Upgrade
Revenue Growth (YoY)
93.08%31.23%-4.64%80.70%-20.40%
Upgrade
Cost of Revenue
87.8680.5562.850.8135.87
Upgrade
Gross Profit
44.05-12.23-10.743.79-5.65
Upgrade
Selling, General & Admin
1.841.70.970.730.76
Upgrade
Other Operating Expenses
17.0919.5919.115.89-1.75
Upgrade
Operating Expenses
39.3437.5131.3914.934.45
Upgrade
Operating Income
4.71-49.74-42.13-11.14-10.1
Upgrade
Interest Expense
-4.62-1.95-1.24-1.2-2.71
Upgrade
Interest & Investment Income
16.964.642.240.350.2
Upgrade
Currency Exchange Gain (Loss)
-0.673.29-0.85-2.59
Upgrade
Other Non Operating Income (Expenses)
-0-0.48-1.46-0.26-0.35
Upgrade
Pretax Income
17.05-46.86-39.3-13.09-15.56
Upgrade
Income Tax Expense
8.09-8.86-6.3-1.88-3.05
Upgrade
Earnings From Continuing Operations
8.96-38-33-11.21-12.51
Upgrade
Net Income to Company
8.96-38-33-11.21-12.51
Upgrade
Net Income
8.96-38-33-11.21-12.51
Upgrade
Net Income to Common
8.96-38-33-11.21-12.51
Upgrade
Shares Outstanding (Basic)
1001041049889
Upgrade
Shares Outstanding (Diluted)
1001041049889
Upgrade
Shares Change (YoY)
-4.56%0.33%5.74%10.18%3.97%
Upgrade
EPS (Basic)
0.09-0.36-0.32-0.11-0.14
Upgrade
EPS (Diluted)
0.09-0.36-0.32-0.11-0.14
Upgrade
Free Cash Flow
-11.82-46.02-17.34-10.82-6.68
Upgrade
Free Cash Flow Per Share
-0.12-0.44-0.17-0.11-0.07
Upgrade
Gross Margin
33.40%-17.90%-20.63%6.94%-18.70%
Upgrade
Operating Margin
3.57%-72.81%-80.92%-20.40%-33.43%
Upgrade
Profit Margin
6.79%-55.62%-63.38%-20.54%-41.40%
Upgrade
Free Cash Flow Margin
-8.96%-67.36%-33.31%-19.82%-22.10%
Upgrade
EBITDA
10.97-49.05-41.62-10.76-9.86
Upgrade
EBITDA Margin
8.32%-71.79%-79.94%-19.71%-32.64%
Upgrade
D&A For EBITDA
6.260.690.510.380.24
Upgrade
EBIT
4.71-49.74-42.13-11.14-10.1
Upgrade
EBIT Margin
3.57%-72.81%-80.92%-20.40%-33.43%
Upgrade
Effective Tax Rate
47.44%----
Upgrade
Revenue as Reported
133.3469.6352.0663.0444.73
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.