Elliptic Laboratories ASA (OSL: ELABS)
Norway
· Delayed Price · Currency is NOK 10.56
-0.12 (-1.12%)
Jan 17, 2025, 4:25 PM CET
Elliptic Laboratories ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 93.56 | 68.32 | 52.06 | 54.6 | 30.22 | 37.96 | Upgrade
|
| Revenue Growth (YoY) | 35.68% | 31.23% | -4.64% | 80.70% | -20.40% | -8.71% | Upgrade
|
| Cost of Revenue | 84.07 | 80.55 | 62.8 | 50.81 | 35.87 | 45.65 | Upgrade
|
| Gross Profit | 9.49 | -12.23 | -10.74 | 3.79 | -5.65 | -7.69 | Upgrade
|
| Selling, General & Admin | 1.96 | 1.7 | 0.97 | 0.73 | 0.76 | 1.17 | Upgrade
|
| Other Operating Expenses | 17.35 | 19.59 | 19.11 | 5.89 | -1.75 | -0.27 | Upgrade
|
| Operating Expenses | 38.62 | 37.51 | 31.39 | 14.93 | 4.45 | 5.3 | Upgrade
|
| Operating Income | -29.13 | -49.74 | -42.13 | -11.14 | -10.1 | -12.99 | Upgrade
|
| Interest Expense | -2.35 | -1.95 | -1.24 | -1.2 | -2.71 | -3.43 | Upgrade
|
| Interest & Investment Income | 3.15 | 4.64 | 2.24 | 0.35 | 0.2 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.67 | 0.67 | 3.29 | -0.85 | -2.59 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -1.46 | -0.26 | -0.35 | -0.42 | Upgrade
|
| Pretax Income | -28.15 | -46.86 | -39.3 | -13.09 | -15.56 | -16.96 | Upgrade
|
| Income Tax Expense | -5.98 | -8.86 | -6.3 | -1.88 | -3.05 | -3.7 | Upgrade
|
| Earnings From Continuing Operations | - | -38 | -33 | -11.21 | -12.51 | -13.26 | Upgrade
|
| Net Income to Company | - | -38 | -33 | -11.21 | -12.51 | -13.26 | Upgrade
|
| Net Income | -22.17 | -38 | -33 | -11.21 | -12.51 | -13.26 | Upgrade
|
| Net Income to Common | -22.17 | -38 | -33 | -11.21 | -12.51 | -13.26 | Upgrade
|
| Shares Outstanding (Basic) | 101 | 104 | 104 | 98 | 89 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 104 | 104 | 98 | 89 | 86 | Upgrade
|
| Shares Change (YoY) | -1.77% | 0.33% | 5.74% | 10.18% | 3.97% | 0.23% | Upgrade
|
| EPS (Basic) | -0.22 | -0.36 | -0.32 | -0.11 | -0.14 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.36 | -0.32 | -0.11 | -0.14 | -0.15 | Upgrade
|
| Free Cash Flow | -30.73 | -46.02 | -17.34 | -10.82 | -6.68 | -11.28 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.44 | -0.17 | -0.11 | -0.07 | -0.13 | Upgrade
|
| Gross Margin | 10.14% | -17.90% | -20.63% | 6.94% | -18.70% | -20.27% | Upgrade
|
| Operating Margin | -31.14% | -72.81% | -80.92% | -20.40% | -33.43% | -34.23% | Upgrade
|
| Profit Margin | -23.70% | -55.62% | -63.38% | -20.54% | -41.40% | -34.93% | Upgrade
|
| Free Cash Flow Margin | -32.85% | -67.36% | -33.31% | -19.82% | -22.10% | -29.72% | Upgrade
|
| EBITDA | -31.09 | -49.05 | -41.62 | -10.76 | -9.86 | -11.86 | Upgrade
|
| EBITDA Margin | -33.23% | -71.79% | -79.94% | -19.71% | -32.64% | -31.24% | Upgrade
|
| D&A For EBITDA | -1.96 | 0.69 | 0.51 | 0.38 | 0.24 | 1.14 | Upgrade
|
| EBIT | -29.13 | -49.74 | -42.13 | -11.14 | -10.1 | -12.99 | Upgrade
|
| EBIT Margin | -31.14% | -72.81% | -80.92% | -20.40% | -33.43% | -34.23% | Upgrade
|
| Revenue as Reported | 94.99 | 69.63 | 52.06 | 63.04 | 44.73 | 52.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.