Elliptic Laboratories ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	341	715	1,103	1,786	2,295	2,882
Market Cap Growth	-66.18%	-35.20%	-38.24%	-22.15%	-20.36%	138.61%
Enterprise Value	311	673	1,057	1,694	2,108	2,692
Last Close Price	2.94	6.79	10.48	17.04	22.05	27.75
PE Ratio	-	-	123.13	-	-	-
Forward PE	6.07	188.33	188.33	188.33	40.09	-
PS Ratio	3.37	7.06	8.36	26.15	44.08	52.78
PB Ratio	1.80	3.77	3.39	5.85	7.05	8.41
P/TBV Ratio	2.88	6.04	4.26	7.15	8.25	9.41
P/FCF Ratio	57.20	119.89	-	-	-	-
P/OCF Ratio	56.90	119.27	-	-	-	-
EV/Sales Ratio	3.07	6.65	8.01	24.80	40.48	49.30
EV/EBITDA Ratio	-	-	184.68	-	-	-
EV/EBIT Ratio	-	-	224.44	-	-	-
EV/FCF Ratio	52.18	112.91	-	-	-	-
Debt / Equity Ratio	0.07	0.07	0.06	0.09	0.04	0.05
Debt / EBITDA Ratio	-	-	1.76	-	-	-
Debt / FCF Ratio	2.20	2.20	-	-	-	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.17	-0.29	-0.51	-0.59
Net Debt / EBITDA Ratio	0.69	0.69	-9.96	1.82	3.98	18.67
Net Debt / FCF Ratio	-5.02	-5.02	5.38	2.32	9.55	18.57
Asset Turnover	0.35	0.35	0.37	0.20	0.14	0.19
Quick Ratio	5.61	5.61	7.77	7.32	13.06	14.67
Current Ratio	5.61	5.61	7.83	7.45	13.13	14.67
Return on Equity (ROE)	-53.64%	-53.64%	2.84%	-12.08%	-9.87%	-4.23%
Return on Assets (ROA)	-9.75%	-9.75%	0.83%	-8.94%	-7.31%	-2.36%
Return on Invested Capital (ROIC)	-21.17%	-21.23%	1.02%	-26.55%	-27.91%	-8.79%
Return on Capital Employed (ROCE)	-22.90%	-22.90%	1.40%	-15.40%	-12.70%	-3.20%
Earnings Yield	-40.51%	-19.33%	0.81%	-2.13%	-1.44%	-0.39%
FCF Yield	1.75%	0.83%	-0.96%	-2.16%	-0.76%	-0.38%
Buyback Yield / Dilution	5.93%	5.93%	-6.67%	-0.33%	-5.74%	-10.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.