Elkem ASA (OSL:ELK)
Norway flag Norway · Delayed Price · Currency is NOK
20.28
-0.28 (-1.36%)
Apr 3, 2025, 11:05 AM CET

Elkem ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
17,81021,13445,01833,08324,025
Upgrade
Other Revenue
---1--
Upgrade
Revenue
17,81021,13445,01733,08324,025
Upgrade
Revenue Growth (YoY)
-15.73%-53.05%36.07%37.70%8.00%
Upgrade
Cost of Revenue
8,31310,82521,97615,98512,858
Upgrade
Gross Profit
9,49710,30923,04117,09811,167
Upgrade
Selling, General & Admin
2,7922,6834,9794,5784,060
Upgrade
Other Operating Expenses
4,3653,5464,3375,0494,422
Upgrade
Operating Expenses
8,0887,07311,31511,44310,192
Upgrade
Operating Income
1,4093,23611,7265,655975
Upgrade
Interest Expense
-768-657-289-250-256
Upgrade
Interest & Investment Income
81139693728
Upgrade
Earnings From Equity Investments
-149-191188620
Upgrade
Currency Exchange Gain (Loss)
281218481275-17
Upgrade
Other Non Operating Income (Expenses)
14-135051-9
Upgrade
EBT Excluding Unusual Items
8682,90412,1555,854741
Upgrade
Merger & Restructuring Charges
-32-35225-191
Upgrade
Gain (Loss) on Sale of Investments
8212-
Upgrade
Gain (Loss) on Sale of Assets
224157-5-14
Upgrade
Asset Writedown
-168-25-28-76-17
Upgrade
Other Unusual Items
---71-19
Upgrade
Pretax Income
1,5272,87812,2355,827584
Upgrade
Income Tax Expense
-5887812,5941,163306
Upgrade
Earnings From Continuing Operations
2,1152,0979,6414,664278
Upgrade
Earnings From Discontinued Operations
-1,538-1,927---
Upgrade
Net Income to Company
5771709,6414,664278
Upgrade
Minority Interest in Earnings
-89-98-80-36-39
Upgrade
Net Income
488729,5614,628239
Upgrade
Net Income to Common
488729,5614,628239
Upgrade
Net Income Growth
577.78%-99.25%106.59%1836.40%-72.05%
Upgrade
Shares Outstanding (Basic)
634635634618581
Upgrade
Shares Outstanding (Diluted)
634636636622581
Upgrade
Shares Change (YoY)
-0.26%0.03%2.18%6.99%0.02%
Upgrade
EPS (Basic)
0.770.1115.097.490.41
Upgrade
EPS (Diluted)
0.770.1115.047.440.41
Upgrade
EPS Growth
605.36%-99.27%102.15%1714.63%-72.11%
Upgrade
Free Cash Flow
-1,368-2,2195,1011,647-235
Upgrade
Free Cash Flow Per Share
-2.16-3.498.032.65-0.40
Upgrade
Dividend Per Share
0.300-6.0003.0000.150
Upgrade
Dividend Growth
--100.00%1900.00%-75.00%
Upgrade
Gross Margin
53.32%48.78%51.18%51.68%46.48%
Upgrade
Operating Margin
7.91%15.31%26.05%17.09%4.06%
Upgrade
Profit Margin
2.74%0.34%21.24%13.99%1.00%
Upgrade
Free Cash Flow Margin
-7.68%-10.50%11.33%4.98%-0.98%
Upgrade
EBITDA
4,1305,53613,4957,2522,468
Upgrade
EBITDA Margin
23.19%26.20%29.98%21.92%10.27%
Upgrade
D&A For EBITDA
2,7212,3001,7691,5971,493
Upgrade
EBIT
1,4093,23611,7265,655975
Upgrade
EBIT Margin
7.91%15.31%26.05%17.09%4.06%
Upgrade
Effective Tax Rate
-27.14%21.20%19.96%52.40%
Upgrade
Revenue as Reported
18,87021,51045,89833,71724,691
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.