Elkem ASA (OSL: ELK)
Norway
· Delayed Price · Currency is NOK 17.12
+0.13 (0.77%)
Dec 20, 2024, 4:25 PM CET
Elkem ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 31,759 | 34,364 | 45,018 | 33,083 | 24,025 | 22,246 | Upgrade
|
| Other Revenue | - | - | -1 | - | - | -1 | Upgrade
|
| Revenue | 31,759 | 34,364 | 45,017 | 33,083 | 24,025 | 22,245 | Upgrade
|
| Revenue Growth (YoY) | -13.03% | -23.66% | 36.07% | 37.70% | 8.00% | -10.91% | Upgrade
|
| Cost of Revenue | 18,240 | 20,401 | 21,976 | 15,985 | 12,858 | 11,512 | Upgrade
|
| Gross Profit | 13,519 | 13,963 | 23,041 | 17,098 | 11,167 | 10,733 | Upgrade
|
| Selling, General & Admin | 5,379 | 5,311 | 4,979 | 4,578 | 4,060 | 3,727 | Upgrade
|
| Other Operating Expenses | 4,747 | 4,877 | 4,337 | 5,049 | 4,422 | 4,165 | Upgrade
|
| Operating Expenses | 12,687 | 12,500 | 11,315 | 11,443 | 10,192 | 9,348 | Upgrade
|
| Operating Income | 832 | 1,463 | 11,726 | 5,655 | 975 | 1,385 | Upgrade
|
| Interest Expense | -863 | -725 | -289 | -250 | -256 | -263 | Upgrade
|
| Interest & Investment Income | 136 | 182 | 69 | 37 | 28 | 41 | Upgrade
|
| Earnings From Equity Investments | -154 | -17 | 118 | 86 | 20 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -18 | 176 | 481 | 275 | -17 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 21 | -5 | 50 | 51 | -9 | -21 | Upgrade
|
| EBT Excluding Unusual Items | -46 | 1,074 | 12,155 | 5,854 | 741 | 1,155 | Upgrade
|
| Merger & Restructuring Charges | -182 | -75 | 2 | 25 | -191 | -26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20 | 6 | 1 | 2 | - | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32 | 32 | 157 | -5 | -14 | -5 | Upgrade
|
| Asset Writedown | -233 | -94 | -28 | -76 | -17 | -11 | Upgrade
|
| Other Unusual Items | - | - | -71 | - | 19 | - | Upgrade
|
| Pretax Income | -401 | 951 | 12,235 | 5,827 | 584 | 1,134 | Upgrade
|
| Income Tax Expense | -544 | 781 | 2,594 | 1,163 | 306 | 237 | Upgrade
|
| Earnings From Continuing Operations | 143 | 170 | 9,641 | 4,664 | 278 | 897 | Upgrade
|
| Net Income to Company | 143 | 170 | 9,641 | 4,664 | 278 | 897 | Upgrade
|
| Minority Interest in Earnings | -97 | -98 | -80 | -36 | -39 | -42 | Upgrade
|
| Net Income | 46 | 72 | 9,561 | 4,628 | 239 | 855 | Upgrade
|
| Net Income to Common | 46 | 72 | 9,561 | 4,628 | 239 | 855 | Upgrade
|
| Net Income Growth | -96.78% | -99.25% | 106.59% | 1836.40% | -72.05% | -74.38% | Upgrade
|
| Shares Outstanding (Basic) | 634 | 635 | 634 | 618 | 581 | 581 | Upgrade
|
| Shares Outstanding (Diluted) | 634 | 636 | 636 | 622 | 581 | 581 | Upgrade
|
| Shares Change (YoY) | -0.34% | 0.03% | 2.18% | 6.99% | 0.02% | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.11 | 15.09 | 7.49 | 0.41 | 1.47 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.11 | 15.04 | 7.44 | 0.41 | 1.47 | Upgrade
|
| EPS Growth | -97.00% | -99.27% | 102.15% | 1714.63% | -72.11% | -74.39% | Upgrade
|
| Free Cash Flow | -2,233 | -1,982 | 5,101 | 1,647 | -235 | -302 | Upgrade
|
| Free Cash Flow Per Share | -3.52 | -3.12 | 8.03 | 2.65 | -0.40 | -0.52 | Upgrade
|
| Dividend Per Share | - | - | 6.000 | 3.000 | 0.150 | 0.600 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 1900.00% | -75.00% | -76.92% | Upgrade
|
| Gross Margin | 42.57% | 40.63% | 51.18% | 51.68% | 46.48% | 48.25% | Upgrade
|
| Operating Margin | 2.62% | 4.26% | 26.05% | 17.09% | 4.06% | 6.23% | Upgrade
|
| Profit Margin | 0.14% | 0.21% | 21.24% | 13.99% | 0.99% | 3.84% | Upgrade
|
| Free Cash Flow Margin | -7.03% | -5.77% | 11.33% | 4.98% | -0.98% | -1.36% | Upgrade
|
| EBITDA | 3,119 | 3,511 | 13,495 | 7,252 | 2,468 | 2,660 | Upgrade
|
| EBITDA Margin | 9.82% | 10.22% | 29.98% | 21.92% | 10.27% | 11.96% | Upgrade
|
| D&A For EBITDA | 2,287 | 2,048 | 1,769 | 1,597 | 1,493 | 1,275 | Upgrade
|
| EBIT | 832 | 1,463 | 11,726 | 5,655 | 975 | 1,385 | Upgrade
|
| EBIT Margin | 2.62% | 4.26% | 26.05% | 17.09% | 4.06% | 6.23% | Upgrade
|
| Effective Tax Rate | - | 82.12% | 21.20% | 19.96% | 52.40% | 20.90% | Upgrade
|
| Revenue as Reported | 33,422 | 35,545 | 45,898 | 33,717 | 24,691 | 22,668 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.