Electromagnetic Geoservices ASA (OSL: EMGS)
Norway
· Delayed Price · Currency is NOK 2.010
-0.115 (-5.41%)
Nov 21, 2024, 4:25 PM CET
EMGS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 16.21 | 7.99 | 30.23 | 23.57 | 19.27 | 80.57 | Upgrade
|
| Other Revenue | -0.02 | - | 4.75 | 5.3 | 5.64 | 8.8 | Upgrade
|
| Revenue | 16.19 | 7.99 | 34.98 | 28.87 | 24.92 | 89.37 | Upgrade
|
| Revenue Growth (YoY) | -26.54% | -77.16% | 21.14% | 15.89% | -72.12% | 183.25% | Upgrade
|
| Cost of Revenue | 8.68 | 1.23 | 4.24 | 3.5 | 5.92 | 14.6 | Upgrade
|
| Gross Profit | 7.52 | 6.76 | 30.74 | 25.37 | 18.99 | 74.77 | Upgrade
|
| Selling, General & Admin | 2.76 | 2.46 | 3.55 | 2.8 | 8.99 | 18.09 | Upgrade
|
| Other Operating Expenses | 3.66 | 3.34 | 3.35 | 3.18 | 3.89 | 6.79 | Upgrade
|
| Operating Expenses | 13.69 | 12.86 | 17.62 | 16.16 | 29.28 | 52.09 | Upgrade
|
| Operating Income | -6.18 | -6.1 | 13.12 | 9.21 | -10.29 | 22.68 | Upgrade
|
| Interest Expense | -3.12 | -3.4 | -3.02 | -3.69 | -5.22 | -7.28 | Upgrade
|
| Interest & Investment Income | 0.95 | 1.25 | 0.39 | 0.03 | 0.21 | 1.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.63 | 0.06 | -0.01 | -0.29 | 0.03 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0 | -1.92 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -8.97 | -8.2 | 10.48 | 3.34 | -15.27 | 16.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.73 | -0 | 0.67 | 2 | -0 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | -7.44 | -0.15 | Upgrade
|
| Pretax Income | -8.23 | -8.2 | 11.15 | 5.34 | -22.71 | 16.75 | Upgrade
|
| Income Tax Expense | 0.67 | -0.02 | -0.05 | 0.42 | 0.67 | 1.71 | Upgrade
|
| Net Income | -8.91 | -8.18 | 11.19 | 4.92 | -23.39 | 15.04 | Upgrade
|
| Net Income to Common | -8.91 | -8.18 | 11.19 | 4.92 | -23.39 | 15.04 | Upgrade
|
| Net Income Growth | - | - | 127.39% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.04% | -0.00% | 0.13% | - | 12.57% | Upgrade
|
| EPS (Basic) | -0.07 | -0.06 | 0.09 | 0.04 | -0.18 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.06 | 0.09 | 0.04 | -0.18 | 0.11 | Upgrade
|
| EPS Growth | - | - | 127.39% | - | - | - | Upgrade
|
| Free Cash Flow | 10.27 | 4.01 | 16.24 | 23.56 | -2.47 | 31.48 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.03 | 0.12 | 0.18 | -0.02 | 0.24 | Upgrade
|
| Gross Margin | 46.42% | 84.63% | 87.88% | 87.87% | 76.22% | 83.67% | Upgrade
|
| Operating Margin | -38.13% | -76.39% | 37.49% | 31.89% | -41.29% | 25.38% | Upgrade
|
| Profit Margin | -55.01% | -102.38% | 32.00% | 17.05% | -93.86% | 16.83% | Upgrade
|
| Free Cash Flow Margin | 63.39% | 50.15% | 46.44% | 81.59% | -9.91% | 35.23% | Upgrade
|
| EBITDA | -0.41 | -1.94 | 19.44 | 15.36 | -2.34 | 36.24 | Upgrade
|
| EBITDA Margin | -2.51% | -24.22% | 55.57% | 53.18% | -9.40% | 40.55% | Upgrade
|
| D&A For EBITDA | 5.77 | 4.17 | 6.32 | 6.15 | 7.95 | 13.56 | Upgrade
|
| EBIT | -6.18 | -6.1 | 13.12 | 9.21 | -10.29 | 22.68 | Upgrade
|
| EBIT Margin | -38.13% | -76.39% | 37.49% | 31.89% | -41.29% | 25.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.81% | - | 10.20% | Upgrade
|
| Revenue as Reported | 16.19 | 7.99 | 34.98 | 28.87 | 24.92 | 89.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.