Electromagnetic Geoservices ASA (OSL:EMGS)
Norway
· Delayed Price · Currency is NOK 1.785
-0.010 (-0.56%)
Jun 16, 2025, 10:23 AM CET
OSL:EMGS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 34.78 | 24.61 | 7.99 | 30.23 | 23.57 | 19.27 | Upgrade
|
| Other Revenue | -0.28 | 0.11 | - | 4.75 | 5.3 | 5.64 | Upgrade
|
| Revenue | 34.5 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 | Upgrade
|
| Revenue Growth (YoY) | 975.10% | 209.55% | -77.16% | 21.14% | 15.88% | -72.12% | Upgrade
|
| Cost of Revenue | 13.75 | 8.87 | 1.23 | 4.24 | 3.5 | 5.92 | Upgrade
|
| Gross Profit | 20.75 | 15.86 | 6.76 | 30.74 | 25.37 | 18.99 | Upgrade
|
| Selling, General & Admin | 3.13 | 3.13 | 2.46 | 3.55 | 2.8 | 8.99 | Upgrade
|
| Other Operating Expenses | 0.76 | 0.57 | 3.34 | 3.35 | 3.18 | 3.89 | Upgrade
|
| Operating Expenses | 10.67 | 10.24 | 12.86 | 17.62 | 16.16 | 29.28 | Upgrade
|
| Operating Income | 10.08 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 | Upgrade
|
| Interest Expense | -3.12 | -3.21 | -3.4 | -3.02 | -3.69 | -5.22 | Upgrade
|
| Interest & Investment Income | 0.82 | 0.93 | 1.25 | 0.39 | 0.03 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.71 | -0.75 | 0.06 | -0.01 | -0.29 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | -1.92 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 7.07 | 2.59 | -8.2 | 10.48 | 3.34 | -15.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.68 | 0.73 | -0 | 0.67 | 2 | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -7.44 | Upgrade
|
| Pretax Income | 7.74 | 3.32 | -8.2 | 11.15 | 5.34 | -22.71 | Upgrade
|
| Income Tax Expense | 0.5 | 0.5 | -0.02 | -0.05 | 0.42 | 0.67 | Upgrade
|
| Net Income | 7.24 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 | Upgrade
|
| Net Income to Common | 7.24 | 2.82 | -8.18 | 11.19 | 4.92 | -23.39 | Upgrade
|
| Net Income Growth | - | - | - | 127.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | - | - | -0.13% | -0.00% | 0.13% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.02 | -0.06 | 0.09 | 0.04 | -0.18 | Upgrade
|
| EPS Growth | - | - | - | 127.39% | - | - | Upgrade
|
| Free Cash Flow | 6.21 | 8.98 | 4.01 | 16.24 | 23.56 | -2.47 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.07 | 0.03 | 0.12 | 0.18 | -0.02 | Upgrade
|
| Gross Margin | 60.13% | 64.14% | 84.63% | 87.88% | 87.87% | 76.22% | Upgrade
|
| Operating Margin | 29.20% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% | Upgrade
|
| Profit Margin | 20.99% | 11.40% | -102.38% | 32.00% | 17.05% | -93.86% | Upgrade
|
| Free Cash Flow Margin | 17.99% | 36.30% | 50.15% | 46.44% | 81.59% | -9.91% | Upgrade
|
| EBITDA | 14.8 | 10.62 | -1.94 | 19.44 | 15.36 | -2.34 | Upgrade
|
| EBITDA Margin | 42.89% | 42.95% | -24.22% | 55.57% | 53.18% | -9.40% | Upgrade
|
| D&A For EBITDA | 4.72 | 5 | 4.17 | 6.32 | 6.15 | 7.95 | Upgrade
|
| EBIT | 10.08 | 5.62 | -6.1 | 13.12 | 9.21 | -10.29 | Upgrade
|
| EBIT Margin | 29.20% | 22.74% | -76.39% | 37.49% | 31.89% | -41.29% | Upgrade
|
| Effective Tax Rate | 6.49% | 15.14% | - | - | 7.81% | - | Upgrade
|
| Revenue as Reported | 34.5 | 24.73 | 7.99 | 34.98 | 28.87 | 24.92 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.