Endúr ASA (OSL:ENDUR)
Norway flag Norway · Delayed Price · Currency is NOK
91.30
-0.70 (-0.76%)
May 30, 2025, 4:25 PM CET

Endúr ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,0562,7671,9612,4921,999267.1
Upgrade
Other Revenue
18.820.517.218.310.213.1
Upgrade
Revenue
3,0752,7871,9782,5112,009280.2
Upgrade
Revenue Growth (YoY)
48.59%40.91%-21.20%24.96%617.02%-16.23%
Upgrade
Cost of Revenue
1,5661,3531,0401,6141,297173.5
Upgrade
Gross Profit
1,5091,434938.7896.7711.7106.7
Upgrade
Selling, General & Admin
795.2728485.3425.8381.281
Upgrade
Other Operating Expenses
329.1337.9214.4240.9191.632.5
Upgrade
Operating Expenses
1,3521,287852.5800.4692.4124.1
Upgrade
Operating Income
156.9147.186.296.319.3-17.4
Upgrade
Interest Expense
-87.6-87.6-71.4-94-93.3-6.2
Upgrade
Interest & Investment Income
0.10.110.813.10.70.9
Upgrade
Currency Exchange Gain (Loss)
-2.3-2.3-19.4-6.3-2.2-0.2
Upgrade
Other Non Operating Income (Expenses)
-17.2-1.8-39.65.2-13.9-8.1
Upgrade
EBT Excluding Unusual Items
49.955.5-33.414.3-89.4-31
Upgrade
Impairment of Goodwill
-----22.8-27.4
Upgrade
Asset Writedown
-0.4-0.4----14.9
Upgrade
Pretax Income
49.555.1-33.414.3-112.2-73.3
Upgrade
Income Tax Expense
11.411.6-6.45.2-45.1-5.9
Upgrade
Earnings From Continuing Operations
38.143.5-279.1-67.1-67.4
Upgrade
Earnings From Discontinued Operations
----15.3-451.7
Upgrade
Net Income to Company
38.143.5-279.1-51.8-519.1
Upgrade
Minority Interest in Earnings
-0.1-0.1----
Upgrade
Net Income
3843.4-279.1-51.8-519.1
Upgrade
Net Income to Common
3843.4-279.1-51.8-519.1
Upgrade
Shares Outstanding (Basic)
38373227226
Upgrade
Shares Outstanding (Diluted)
39373227226
Upgrade
Shares Change (YoY)
13.96%15.75%17.64%26.22%252.88%58.31%
Upgrade
EPS (Basic)
1.011.18-0.840.33-2.38-84.22
Upgrade
EPS (Diluted)
0.981.16-0.840.33-2.38-84.22
Upgrade
Free Cash Flow
621.5435.392220-149.4-480.2
Upgrade
Free Cash Flow Per Share
16.1211.642.858.01-6.87-77.91
Upgrade
Gross Margin
49.06%51.45%47.45%35.72%35.42%38.08%
Upgrade
Operating Margin
5.10%5.28%4.36%3.84%0.96%-6.21%
Upgrade
Profit Margin
1.24%1.56%-1.36%0.36%-2.58%-185.26%
Upgrade
Free Cash Flow Margin
20.21%15.62%4.65%8.76%-7.44%-171.38%
Upgrade
EBITDA
280.3264.4195.3200.9108.5-12
Upgrade
EBITDA Margin
9.12%9.49%9.87%8.00%5.40%-4.28%
Upgrade
D&A For EBITDA
123.4117.3109.1104.689.25.4
Upgrade
EBIT
156.9147.186.296.319.3-17.4
Upgrade
EBIT Margin
5.10%5.28%4.36%3.84%0.96%-6.21%
Upgrade
Effective Tax Rate
23.03%21.05%-36.36%--
Upgrade
Revenue as Reported
3,0752,7871,9782,5112,009280.2
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.