Equinor ASA (OSL: EQNR)
281.50
-3.45 (-1.21%)
Aug 30, 2024, 4:29 PM CET
Equinor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Jan '20 Jan 1, 2020 | 2019 - 2015 |
Operating Revenue | 105,318 | 106,848 | 149,004 | 88,744 | 45,753 | 62,911 | Upgrade
|
Other Revenue | - | - | - | 1,921 | 12 | - | Upgrade
|
Revenue | 105,318 | 106,848 | 149,004 | 90,665 | 45,765 | 62,911 | Upgrade
|
Revenue Growth (YoY) | -18.14% | -28.29% | 64.35% | 98.11% | -27.25% | -19.92% | Upgrade
|
Cost of Revenue | 60,827 | 58,757 | 63,414 | 43,758 | 29,817 | 39,192 | Upgrade
|
Gross Profit | 44,491 | 48,091 | 85,590 | 46,907 | 15,948 | 23,719 | Upgrade
|
Selling, General & Admin | 1,516 | 1,346 | 975 | 780 | 706 | 809 | Upgrade
|
Other Operating Expenses | 538 | 538 | 449 | 453 | 412 | 456 | Upgrade
|
Operating Expenses | 12,888 | 12,053 | 11,507 | 12,669 | 13,443 | 13,007 | Upgrade
|
Operating Income | 31,603 | 36,038 | 74,083 | 34,238 | 2,505 | 10,712 | Upgrade
|
Interest Expense | -858 | -927 | -824 | -769 | -979 | -993 | Upgrade
|
Interest & Investment Income | 2,106 | 2,259 | 1,106 | 151 | 299 | 502 | Upgrade
|
Earnings From Equity Investments | -11 | -1 | 620 | 259 | 53 | 164 | Upgrade
|
Currency Exchange Gain (Loss) | -190 | 852 | 2,088 | 47 | -646 | 224 | Upgrade
|
Other Non Operating Income (Expenses) | 474 | 481 | -1,499 | -707 | 446 | 529 | Upgrade
|
EBT Excluding Unusual Items | 33,124 | 38,702 | 75,574 | 33,219 | 1,678 | 11,138 | Upgrade
|
Impairment of Goodwill | - | - | -3 | - | -42 | -164 | Upgrade
|
Gain (Loss) on Sale of Investments | 101 | 123 | -307 | -348 | 456 | 243 | Upgrade
|
Gain (Loss) on Sale of Assets | 319 | 319 | 850 | - | - | 1,227 | Upgrade
|
Asset Writedown | -1,214 | -1,260 | 2,490 | -1,287 | -6,351 | -3,152 | Upgrade
|
Pretax Income | 32,330 | 37,884 | 78,604 | 31,584 | -4,259 | 9,292 | Upgrade
|
Income Tax Expense | 22,677 | 25,980 | 49,861 | 23,007 | 1,237 | 7,441 | Upgrade
|
Earnings From Continuing Operations | 9,653 | 11,904 | 28,743 | 8,577 | -5,496 | 1,851 | Upgrade
|
Minority Interest in Earnings | -25 | -19 | 3 | -14 | -14 | -8 | Upgrade
|
Net Income | 9,628 | 11,885 | 28,746 | 8,563 | -5,510 | 1,843 | Upgrade
|
Net Income to Common | 9,628 | 11,885 | 28,746 | 8,563 | -5,510 | 1,843 | Upgrade
|
Net Income Growth | -59.99% | -58.66% | 235.70% | - | - | -75.54% | Upgrade
|
Shares Outstanding (Basic) | 2,928 | 3,021 | 3,174 | 3,244 | 3,269 | 3,326 | Upgrade
|
Shares Outstanding (Diluted) | 2,934 | 3,027 | 3,183 | 3,256 | 3,269 | 3,334 | Upgrade
|
Shares Change (YoY) | -5.90% | -4.90% | -2.24% | -0.40% | -1.95% | -0.03% | Upgrade
|
EPS (Basic) | 3.29 | 3.93 | 9.06 | 2.64 | -1.69 | 0.55 | Upgrade
|
EPS (Diluted) | 3.28 | 3.93 | 9.03 | 2.63 | -1.69 | 0.55 | Upgrade
|
EPS Growth | -57.50% | -56.48% | 243.35% | - | - | -75.72% | Upgrade
|
Free Cash Flow | 7,490 | 14,126 | 26,378 | 20,776 | 1,910 | 3,545 | Upgrade
|
Free Cash Flow Per Share | 2.55 | 4.67 | 8.29 | 6.38 | 0.58 | 1.06 | Upgrade
|
Dividend Per Share | 1.350 | 1.250 | 0.900 | 0.710 | 0.410 | 1.050 | Upgrade
|
Dividend Growth | 22.73% | 38.89% | 26.76% | 73.17% | -60.95% | 10.53% | Upgrade
|
Gross Margin | 42.24% | 45.01% | 57.44% | 51.74% | 34.85% | 37.70% | Upgrade
|
Operating Margin | 30.01% | 33.73% | 49.72% | 37.76% | 5.47% | 17.03% | Upgrade
|
Profit Margin | 9.14% | 11.12% | 19.29% | 9.44% | -12.04% | 2.93% | Upgrade
|
Free Cash Flow Margin | 7.11% | 13.22% | 17.70% | 22.92% | 4.17% | 5.63% | Upgrade
|
EBITDA | 40,353 | 44,280 | 82,331 | 44,845 | 13,853 | 24,529 | Upgrade
|
EBITDA Margin | 38.32% | 41.44% | 55.25% | 49.46% | 30.27% | 38.99% | Upgrade
|
D&A For EBITDA | 8,750 | 8,242 | 8,248 | 10,607 | 11,348 | 13,817 | Upgrade
|
EBIT | 31,603 | 36,038 | 74,083 | 34,238 | 2,505 | 10,712 | Upgrade
|
EBIT Margin | 30.01% | 33.73% | 49.72% | 37.76% | 5.47% | 17.03% | Upgrade
|
Effective Tax Rate | 70.14% | 68.58% | 63.43% | 72.84% | - | 80.08% | Upgrade
|
Revenue as Reported | 105,751 | 107,174 | 150,806 | 90,924 | 45,818 | 64,357 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.