Eqva ASA (OSL: EQVA)
Norway
· Delayed Price · Currency is NOK 4.720
-0.230 (-4.65%)
Nov 21, 2024, 4:29 PM CET
Eqva ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 933.83 | 659.34 | 221.7 | 902.89 | 1,667 | 2,236 | Upgrade
|
| Other Revenue | 15.79 | 10.85 | 2.14 | 7.29 | - | 3.51 | Upgrade
|
| Revenue | 949.62 | 670.19 | 223.84 | 910.19 | 1,667 | 2,240 | Upgrade
|
| Revenue Growth (YoY) | 22.27% | 199.41% | -75.41% | -45.39% | -25.58% | 13.45% | Upgrade
|
| Cost of Revenue | 458.45 | 275.45 | 78.3 | 636.96 | 1,303 | 1,877 | Upgrade
|
| Gross Profit | 491.18 | 394.73 | 145.54 | 273.23 | 363.79 | 362.99 | Upgrade
|
| Selling, General & Admin | 321.21 | 293.14 | 125.49 | 166.03 | 217.11 | 377.61 | Upgrade
|
| Other Operating Expenses | 100.19 | 76.01 | 41.9 | 50.31 | 108.97 | 134.6 | Upgrade
|
| Operating Expenses | 439.44 | 384.26 | 174.49 | 221.74 | 337.73 | 577.29 | Upgrade
|
| Operating Income | 51.74 | 10.48 | -28.95 | 51.49 | 26.06 | -214.3 | Upgrade
|
| Interest Expense | -23.29 | -19.68 | -9.92 | -3.32 | -14.3 | -23.81 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0.88 | 0.69 | 0.38 | 2.14 | Upgrade
|
| Earnings From Equity Investments | 1.33 | -3.06 | 0.67 | -1.13 | 11 | -3.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.18 | -7.79 | -0.41 | -0.77 | 7.85 | -40.96 | Upgrade
|
| EBT Excluding Unusual Items | 23.64 | -20.01 | -37.72 | 46.96 | 30.99 | -280.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.22 | 1.22 | -6.11 | -10.05 | -0.25 | -8.3 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -153.31 | Upgrade
|
| Other Unusual Items | - | - | - | 54.8 | - | - | Upgrade
|
| Pretax Income | 24.86 | -18.79 | -43.84 | 91.71 | 30.74 | -442.22 | Upgrade
|
| Income Tax Expense | 1.1 | 1.1 | -14.88 | -0.96 | -15.65 | 38.73 | Upgrade
|
| Earnings From Continuing Operations | 23.76 | -19.89 | -28.96 | 92.67 | 46.39 | -480.95 | Upgrade
|
| Earnings From Discontinued Operations | 16.63 | -1.91 | 9.31 | 287 | 39.85 | 117.8 | Upgrade
|
| Net Income to Company | 40.4 | -21.8 | -19.65 | 379.66 | 86.24 | -363.16 | Upgrade
|
| Minority Interest in Earnings | -0.78 | -1.93 | -1.76 | -32.46 | -1.33 | -3.62 | Upgrade
|
| Net Income | 39.62 | -23.73 | -21.41 | 347.2 | 84.91 | -366.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -3.01 | Upgrade
|
| Net Income to Common | 39.62 | -23.73 | -21.41 | 347.2 | 84.91 | -363.77 | Upgrade
|
| Net Income Growth | - | - | - | 308.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 72 | 72 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -5.01% | - | 190.49% | - | - | - | Upgrade
|
| EPS (Basic) | 0.56 | -0.33 | -0.30 | 14.01 | 3.43 | -14.68 | Upgrade
|
| EPS (Diluted) | 0.55 | -0.33 | -0.30 | 14.01 | 3.43 | -14.68 | Upgrade
|
| EPS Growth | - | - | - | 308.90% | - | - | Upgrade
|
| Free Cash Flow | - | -56.61 | -36.21 | 328.62 | -40 | -171.32 | Upgrade
|
| Free Cash Flow Per Share | - | -0.79 | -0.50 | 13.26 | -1.61 | -6.91 | Upgrade
|
| Gross Margin | 51.72% | 58.90% | 65.02% | 30.02% | 21.83% | 16.21% | Upgrade
|
| Operating Margin | 5.45% | 1.56% | -12.93% | 5.66% | 1.56% | -9.57% | Upgrade
|
| Profit Margin | 4.17% | -3.54% | -9.57% | 38.15% | 5.09% | -16.24% | Upgrade
|
| Free Cash Flow Margin | - | -8.45% | -16.18% | 36.11% | -2.40% | -7.65% | Upgrade
|
| EBITDA | 68.56 | 23.31 | -21.42 | 56.9 | 31.87 | -181.85 | Upgrade
|
| EBITDA Margin | 7.22% | 3.48% | -9.57% | 6.25% | 1.91% | -8.12% | Upgrade
|
| D&A For EBITDA | 16.82 | 12.84 | 7.52 | 5.41 | 5.82 | 32.44 | Upgrade
|
| EBIT | 51.74 | 10.48 | -28.95 | 51.49 | 26.06 | -214.3 | Upgrade
|
| EBIT Margin | 5.45% | 1.56% | -12.93% | 5.66% | 1.56% | -9.57% | Upgrade
|
| Effective Tax Rate | 4.42% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 949.62 | 670.19 | 223.84 | 910.19 | 1,667 | 2,240 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.