Eqva ASA (OSL:EQVA)
4.820
-0.240 (-4.74%)
Mar 14, 2025, 1:39 PM CET
Eqva ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 99.38 | 35.98 | 61.12 | 221.73 | 229.28 | Upgrade
|
Cash & Short-Term Investments | 99.38 | 35.98 | 61.12 | 221.73 | 229.28 | Upgrade
|
Cash Growth | 176.17% | -41.12% | -72.44% | -3.29% | -27.23% | Upgrade
|
Accounts Receivable | 221.2 | 171.97 | 142.49 | 19.78 | 853.9 | Upgrade
|
Other Receivables | 39.41 | 18.19 | 18.06 | 13.63 | 70.36 | Upgrade
|
Receivables | 260.61 | 190.17 | 160.55 | 33.42 | 924.27 | Upgrade
|
Inventory | 21.28 | 5.78 | 13.68 | 2.78 | 17.58 | Upgrade
|
Other Current Assets | -0 | 3.9 | 7.5 | 12.54 | 479.22 | Upgrade
|
Total Current Assets | 381.26 | 235.83 | 242.84 | 270.47 | 1,650 | Upgrade
|
Property, Plant & Equipment | 136.12 | 124.12 | 139.86 | 16.45 | 87.61 | Upgrade
|
Long-Term Investments | - | 21.32 | 41.71 | 198.8 | 48.83 | Upgrade
|
Goodwill | 273.83 | 248.26 | 248.26 | - | 48.43 | Upgrade
|
Other Intangible Assets | 27.01 | 29.32 | 32.21 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 3.14 | - | - | - | - | Upgrade
|
Long-Term Deferred Charges | - | - | - | - | 89.15 | Upgrade
|
Other Long-Term Assets | 13.54 | 3.81 | 2.65 | 0.11 | 1.5 | Upgrade
|
Total Assets | 834.9 | 667.64 | 712.37 | 490.17 | 1,928 | Upgrade
|
Accounts Payable | 88.33 | 55.67 | 56.15 | 27.79 | 467.57 | Upgrade
|
Accrued Expenses | 69.31 | 57.54 | 77.98 | 37.88 | 279.14 | Upgrade
|
Short-Term Debt | - | - | - | - | 724.46 | Upgrade
|
Current Portion of Long-Term Debt | 87.9 | 78.42 | 22.5 | 0.44 | 175.6 | Upgrade
|
Current Portion of Leases | 5.45 | 3.38 | 1.62 | 0.13 | 8.68 | Upgrade
|
Current Income Taxes Payable | 0.28 | 1.58 | 1.36 | 2.6 | 11.04 | Upgrade
|
Current Unearned Revenue | - | - | 0.86 | 35.56 | 100.44 | Upgrade
|
Other Current Liabilities | 133.53 | 4.7 | 35.8 | 50.71 | 142.73 | Upgrade
|
Total Current Liabilities | 384.79 | 201.29 | 196.26 | 155.12 | 1,910 | Upgrade
|
Long-Term Debt | 123.75 | 167.06 | 194.34 | 36.28 | 16.14 | Upgrade
|
Long-Term Leases | 13.6 | 8.87 | 9.62 | 0.23 | 32.9 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | 0.73 | - | Upgrade
|
Other Long-Term Liabilities | - | -0 | 0 | - | 0 | Upgrade
|
Total Liabilities | 522.14 | 377.22 | 400.23 | 192.35 | 1,959 | Upgrade
|
Common Stock | 3.77 | 3.6 | 3.6 | 1.24 | 1.24 | Upgrade
|
Additional Paid-In Capital | 211.63 | 195.18 | 195.18 | 22.54 | 22.54 | Upgrade
|
Retained Earnings | 104.01 | 86.36 | 109.99 | 274.04 | -102.58 | Upgrade
|
Treasury Stock | - | -0.03 | -0.02 | -0 | -0 | Upgrade
|
Comprehensive Income & Other | 0.02 | - | - | - | - | Upgrade
|
Total Common Equity | 319.44 | 285.1 | 308.75 | 297.81 | -78.81 | Upgrade
|
Minority Interest | -6.68 | 5.32 | 3.39 | - | 47.99 | Upgrade
|
Shareholders' Equity | 312.76 | 290.42 | 312.14 | 297.81 | -30.82 | Upgrade
|
Total Liabilities & Equity | 834.9 | 667.64 | 712.37 | 490.17 | 1,928 | Upgrade
|
Total Debt | 230.7 | 257.74 | 228.08 | 37.07 | 957.77 | Upgrade
|
Net Cash (Debt) | -131.33 | -221.75 | -166.97 | 184.66 | -728.5 | Upgrade
|
Net Cash Per Share | -1.64 | -3.08 | -2.32 | 7.45 | -29.40 | Upgrade
|
Filing Date Shares Outstanding | 74.94 | 71.39 | 71.66 | 24.73 | 24.73 | Upgrade
|
Total Common Shares Outstanding | 74.94 | 71.39 | 71.66 | 24.73 | 24.73 | Upgrade
|
Working Capital | -3.53 | 34.55 | 46.58 | 115.36 | -259.32 | Upgrade
|
Book Value Per Share | 4.26 | 3.99 | 4.31 | 12.04 | -3.19 | Upgrade
|
Tangible Book Value | 18.6 | 7.53 | 28.28 | 297.81 | -127.24 | Upgrade
|
Tangible Book Value Per Share | 0.25 | 0.11 | 0.39 | 12.04 | -5.15 | Upgrade
|
Land | - | 350.87 | 358.98 | 258.56 | 296.43 | Upgrade
|
Machinery | - | 127.41 | 122.58 | 103.88 | 137.65 | Upgrade
|
Order Backlog | 770 | 487 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.