Edda Wind ASA (OSL:EWIND)
Norway · Delayed Price · Currency is NOK 22.70
0.00 (0.00%)
May 27, 2025, 4:25 PM CET
Accolade Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Operating Revenue | 72.19 | 62.61 | 36.96 | 26.93 | 23.93 | 17.48 | Upgrade |
Other Revenue | 7.23 | 7.81 | 2.41 | 1.5 | 0.48 | 0.4 | Upgrade |
| 79.42 | 70.43 | 39.37 | 28.43 | 24.42 | 17.88 | Upgrade | |
Revenue Growth (YoY) | 84.76% | 78.89% | 38.50% | 16.41% | 36.58% | -2.56% | Upgrade |
Cost of Revenue | 31.03 | 27.72 | 16.33 | 8.61 | 7.32 | 6.52 | Upgrade |
Gross Profit | 48.39 | 42.71 | 23.04 | 19.82 | 17.1 | 11.35 | Upgrade |
Other Operating Expenses | 22.89 | 23.59 | 16.02 | 13.25 | 10.91 | 3.51 | Upgrade |
Operating Expenses | 36.4 | 35.9 | 23.23 | 16.44 | 14.08 | 6.57 | Upgrade |
Operating Income | 11.99 | 6.81 | -0.19 | 3.37 | 3.01 | 4.79 | Upgrade |
Interest Expense | -0.92 | -0.86 | - | -1.78 | -1.3 | -1.16 | Upgrade |
Interest & Investment Income | 1.25 | 1.28 | 1.54 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.23 | -0.27 | 0.13 | 0.06 | 0.95 | 0.43 | Upgrade |
Other Non Operating Income (Expenses) | -3.74 | -3.19 | -0.5 | 0.27 | -0.72 | -1.03 | Upgrade |
EBT Excluding Unusual Items | 8.34 | 3.78 | 0.99 | 1.94 | 1.94 | 3.03 | Upgrade |
Other Unusual Items | - | - | - | - | 0.3 | - | Upgrade |
Pretax Income | 1.87 | 3.78 | 0.99 | 1.94 | 2.24 | 3.03 | Upgrade |
Income Tax Expense | - | - | - | - | - | 0.02 | Upgrade |
Net Income | 1.87 | 3.78 | 0.99 | 1.94 | 2.24 | 3.01 | Upgrade |
Net Income to Common | 1.87 | 3.78 | 0.99 | 1.94 | 2.24 | 3.01 | Upgrade |
Net Income Growth | -62.35% | 282.57% | -48.99% | -13.69% | -25.59% | -5.81% | Upgrade |
Shares Outstanding (Basic) | 125 | 121 | 102 | 64 | 36 | 33 | Upgrade |
Shares Outstanding (Diluted) | 125 | 121 | 102 | 64 | 36 | 33 | Upgrade |
Shares Change (YoY) | 11.44% | 18.88% | 58.31% | 79.43% | 8.62% | 3200.00% | Upgrade |
EPS (Basic) | 0.01 | 0.03 | 0.01 | 0.03 | 0.06 | 0.09 | Upgrade |
EPS (Diluted) | 0.01 | 0.03 | 0.01 | 0.03 | 0.06 | 0.09 | Upgrade |
EPS Growth | -66.21% | 221.82% | -67.78% | -51.90% | -31.49% | -97.15% | Upgrade |
Free Cash Flow | -137.75 | -143.38 | -248.9 | -82.79 | -86.71 | 1.78 | Upgrade |
Free Cash Flow Per Share | -1.10 | -1.19 | -2.44 | -1.29 | -2.42 | 0.05 | Upgrade |
Gross Margin | 60.92% | 60.64% | 58.53% | 69.71% | 70.02% | 63.51% | Upgrade |
Operating Margin | 15.09% | 9.68% | -0.48% | 11.87% | 12.34% | 26.79% | Upgrade |
Profit Margin | 2.35% | 5.36% | 2.51% | 6.81% | 9.18% | 16.85% | Upgrade |
Free Cash Flow Margin | -173.44% | -203.59% | -632.25% | -291.25% | -355.13% | 9.96% | Upgrade |
EBITDA | 25.46 | 19.12 | 7.02 | 6.57 | 6.18 | 7.85 | Upgrade |
EBITDA Margin | 32.05% | 27.14% | 17.83% | 23.11% | 25.32% | 43.90% | Upgrade |
D&A For EBITDA | 13.47 | 12.3 | 7.21 | 3.2 | 3.17 | 3.06 | Upgrade |
EBIT | 11.99 | 6.81 | -0.19 | 3.37 | 3.01 | 4.79 | Upgrade |
EBIT Margin | 15.09% | 9.68% | -0.48% | 11.87% | 12.34% | 26.79% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.59% | Upgrade |
Revenue as Reported | 72.94 | 70.43 | 39.37 | 28.43 | 24.42 | 17.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.