Edda Wind ASA (OSL: EWIND)
Norway
· Delayed Price · Currency is NOK 21.70
-0.10 (-0.46%)
Nov 21, 2024, 4:25 PM CET
Edda Wind ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 53.45 | 36.96 | 26.93 | 23.93 | 17.48 | 17.93 | Upgrade
|
| Other Revenue | 8.28 | 2.41 | 1.5 | 0.48 | 0.4 | 0.42 | Upgrade
|
| Revenue | 61.74 | 39.37 | 28.43 | 24.42 | 17.88 | 18.35 | Upgrade
|
| Revenue Growth (YoY) | 74.89% | 38.50% | 16.41% | 36.58% | -2.56% | 86.26% | Upgrade
|
| Cost of Revenue | 24.09 | 16.33 | 8.61 | 7.32 | 6.52 | 6.44 | Upgrade
|
| Gross Profit | 37.65 | 23.04 | 19.82 | 17.1 | 11.35 | 11.91 | Upgrade
|
| Other Operating Expenses | 25.52 | 16.02 | 13.25 | 10.91 | 3.51 | 2.47 | Upgrade
|
| Operating Expenses | 36.41 | 23.23 | 16.44 | 14.08 | 6.57 | 5.58 | Upgrade
|
| Operating Income | 1.24 | -0.19 | 3.37 | 3.01 | 4.79 | 6.32 | Upgrade
|
| Interest Expense | -9.09 | -4.86 | -1.78 | -1.3 | -1.16 | -1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 0.13 | 0.06 | 0.95 | 0.43 | 0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.05 | 1.05 | 0.27 | -0.72 | -1.03 | -1.56 | Upgrade
|
| EBT Excluding Unusual Items | -6.98 | -3.87 | 1.94 | 1.94 | 3.03 | 3.6 | Upgrade
|
| Other Unusual Items | - | - | - | 0.3 | - | - | Upgrade
|
| Pretax Income | -6.98 | -3.87 | 1.94 | 2.24 | 3.03 | 3.6 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.02 | 0.4 | Upgrade
|
| Net Income | -6.98 | -3.87 | 1.94 | 2.24 | 3.01 | 3.2 | Upgrade
|
| Net Income to Common | -6.98 | -3.87 | 1.94 | 2.24 | 3.01 | 3.2 | Upgrade
|
| Net Income Growth | - | - | -13.69% | -25.59% | -5.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 82 | 102 | 64 | 36 | 33 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 102 | 64 | 36 | 33 | 1 | Upgrade
|
| Shares Change (YoY) | -23.65% | 58.31% | 79.43% | 8.62% | 3200.00% | - | Upgrade
|
| EPS (Basic) | -0.09 | -0.04 | 0.03 | 0.06 | 0.09 | 3.20 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.04 | 0.03 | 0.06 | 0.09 | 3.20 | Upgrade
|
| EPS Growth | - | - | -51.90% | -31.49% | -97.15% | - | Upgrade
|
| Free Cash Flow | -176.24 | -245.03 | -82.79 | -86.71 | 1.78 | 8.86 | Upgrade
|
| Free Cash Flow Per Share | -2.15 | -2.41 | -1.29 | -2.42 | 0.05 | 8.86 | Upgrade
|
| Gross Margin | 60.98% | 58.53% | 69.71% | 70.02% | 63.51% | 64.89% | Upgrade
|
| Operating Margin | 2.01% | -0.48% | 11.87% | 12.34% | 26.79% | 34.47% | Upgrade
|
| Profit Margin | -11.30% | -9.83% | 6.81% | 9.18% | 16.85% | 17.44% | Upgrade
|
| Free Cash Flow Margin | -285.47% | -622.40% | -291.25% | -355.13% | 9.96% | 48.29% | Upgrade
|
| EBITDA | 12.13 | 7.02 | 6.57 | 6.18 | 7.85 | 9.43 | Upgrade
|
| EBITDA Margin | 19.65% | 17.83% | 23.11% | 25.32% | 43.90% | 51.41% | Upgrade
|
| D&A For EBITDA | 10.89 | 7.21 | 3.2 | 3.17 | 3.06 | 3.11 | Upgrade
|
| EBIT | 1.24 | -0.19 | 3.37 | 3.01 | 4.79 | 6.32 | Upgrade
|
| EBIT Margin | 2.01% | -0.48% | 11.87% | 12.34% | 26.79% | 34.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.59% | 11.16% | Upgrade
|
| Revenue as Reported | 61.74 | 39.37 | 28.43 | 24.42 | 17.88 | 18.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.