Edda Wind ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	2,806	2,808	1,778	2,180	-	-	Upgrade
Market Cap Growth	-5.76%	57.90%	-18.44%	-	-	-	Upgrade
Enterprise Value	6,161	4,807	2,672	3,353	-	-	Upgrade
Last Close Price	21.70	25.00	27.65	33.90	-	-	Upgrade
PE Ratio	-	-	87.28	97.06	-	-	Upgrade
Forward PE	13.23	42.52	18.35	-	-	-	Upgrade
PS Ratio	2.45	6.36	5.94	8.91	-	-	Upgrade
PB Ratio	0.34	0.88	0.92	1.18	-	-	Upgrade
P/TBV Ratio	0.70	0.88	0.92	1.18	-	-	Upgrade
P/OCF Ratio	120.75	-	18.31	32.17	-	-	Upgrade
EV/Sales Ratio	8.50	10.89	8.93	13.71	-	-	Upgrade
EV/EBITDA Ratio	43.25	61.09	38.64	54.13	-	-	Upgrade
EV/EBIT Ratio	367.37	-	75.24	111.04	-	-	Upgrade
Debt / Equity Ratio	1.00	1.00	0.85	0.64	1.34	1.54	Upgrade
Debt / EBITDA Ratio	26.42	40.57	23.90	19.02	10.76	5.61	Upgrade
Debt / FCF Ratio	-	-	-	-	47.43	5.97	Upgrade
Asset Turnover	0.11	0.08	0.09	0.11	0.15	0.20	Upgrade
Quick Ratio	1.64	1.43	2.34	8.68	1.10	1.26	Upgrade
Current Ratio	1.64	1.43	2.53	9.41	4.98	1.36	Upgrade
Return on Equity (ROE)	-2.29%	-1.65%	1.05%	1.81%	6.17%	9.98%	Upgrade
Return on Assets (ROA)	0.13%	-0.03%	0.64%	0.82%	2.49%	4.39%	Upgrade
Return on Capital (ROIC)	0.14%	-0.03%	0.66%	0.84%	2.55%	4.65%	Upgrade
Earnings Yield	-3.12%	-1.54%	1.15%	1.03%	-	-	Upgrade
FCF Yield	-78.85%	-97.81%	-49.02%	-39.85%	-	-	Upgrade
Payout Ratio	0.00%	-	-	-	29.31%	-	Upgrade
Buyback Yield / Dilution	23.65%	-58.31%	-79.43%	-8.62%	-3200.00%	-	Upgrade
Total Shareholder Return	23.65%	-58.31%	-79.43%	-8.62%	-3200.00%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.