EXACT Therapeutics AS (OSL: EXTX)
Norway flag Norway · Delayed Price · Currency is NOK
3.400
-0.060 (-1.73%)
At close: Jan 17, 2025

EXACT Therapeutics AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Other Revenue
-00.450.05-0.09
Upgrade
Revenue
-00.450.05-0.09
Upgrade
Revenue Growth (YoY)
--99.02%774.07%---98.42%
Upgrade
Gross Profit
-00.450.05-0.09
Upgrade
Selling, General & Admin
22.2522.5514.5818.5214.565.62
Upgrade
Other Operating Expenses
31.3623.7424.6438.8319.0610.05
Upgrade
Operating Expenses
55.8348.3841.2359.1634.716.07
Upgrade
Operating Income
-55.83-48.38-40.77-59.11-34.7-15.98
Upgrade
Interest Expense
--0.09-0.1-0.1-0.02-0.01
Upgrade
Interest & Investment Income
1.810.950.480.340.070.06
Upgrade
Currency Exchange Gain (Loss)
-1.12-1.120.220.010.70.34
Upgrade
Other Non Operating Income (Expenses)
0.250.25-0.40.270.920.61
Upgrade
EBT Excluding Unusual Items
-54.89-48.38-40.57-58.59-33.04-15
Upgrade
Gain (Loss) on Sale of Investments
-----0.050.17
Upgrade
Pretax Income
-54.89-48.38-40.57-58.59-33.09-14.82
Upgrade
Income Tax Expense
-0.05-0.05-0.46---
Upgrade
Net Income
-54.84-48.33-40.1-58.59-33.09-14.82
Upgrade
Net Income to Common
-54.84-48.33-40.1-58.59-33.09-14.82
Upgrade
Shares Outstanding (Basic)
333230303019
Upgrade
Shares Outstanding (Diluted)
333230303019
Upgrade
Shares Change (YoY)
10.41%6.95%0.06%0.04%59.72%24.69%
Upgrade
EPS (Basic)
-1.66-1.51-1.34-1.95-1.10-0.79
Upgrade
EPS (Diluted)
-1.66-1.51-1.34-1.95-1.10-0.79
Upgrade
Free Cash Flow
-48.17-47.39-34.1-56.74-29.95-13.86
Upgrade
Free Cash Flow Per Share
-1.45-1.48-1.14-1.89-1.00-0.74
Upgrade
Gross Margin
-100.00%100.00%100.00%-100.00%
Upgrade
Operating Margin
--1085224.09%-8971.05%-113674.66%--18112.42%
Upgrade
Profit Margin
--1084201.23%-8823.56%-112673.43%--16799.67%
Upgrade
Free Cash Flow Margin
--1062987.39%-7503.15%-109106.39%--15710.68%
Upgrade
EBITDA
-54.07-46.75-39.3-57.66-33.95-15.7
Upgrade
D&A For EBITDA
1.761.631.481.450.750.28
Upgrade
EBIT
-55.83-48.38-40.77-59.11-34.7-15.98
Upgrade
Revenue as Reported
-00.450.05-0.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.