FLEX LNG Ltd. (OSL:FLNG)

FLEX LNG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,648	14,096	15,835	17,157	10,995	4,043
Market Cap Growth	-22.52%	-10.98%	-7.71%	56.04%	171.96%	-22.01%
Enterprise Value	28,797	29,819	30,135	31,176	24,035	13,334
Last Close Price	270.00	239.41	250.66	242.37	132.40	44.72
PE Ratio	14.61	10.54	13.01	9.26	7.69	58.20
PS Ratio	4.07	3.48	4.21	5.01	3.63	2.87
PB Ratio	1.90	1.54	1.84	1.92	1.40	0.56
P/TBV Ratio	1.90	1.54	1.84	1.92	1.40	0.56
P/FCF Ratio	8.64	6.79	8.92	7.92	-	-
P/OCF Ratio	8.64	6.79	8.92	7.92	5.81	5.28
EV/Sales Ratio	7.95	7.37	8.01	9.10	7.94	9.46
EV/EBITDA Ratio	11.15	9.95	10.51	11.60	10.07	13.24
EV/EBIT Ratio	14.69	13.27	13.69	15.77	13.56	20.57
EV/FCF Ratio	16.99	14.36	16.98	14.39	-	-
Debt / Equity Ratio	2.37	2.24	2.14	1.89	1.84	1.71
Debt / EBITDA Ratio	7.11	6.86	6.41	6.28	6.05	12.13
Debt / FCF Ratio	10.76	9.90	10.35	7.80	-	-
Asset Turnover	0.14	0.13	0.14	0.13	0.14	0.08
Inventory Turnover	16.14	14.78	13.53	11.26	12.78	12.83
Quick Ratio	2.75	2.92	2.81	2.24	1.64	1.08
Current Ratio	2.84	2.99	2.89	2.31	1.71	1.20
Return on Equity (ROE)	12.50%	14.23%	13.68%	20.94%	18.81%	0.97%
Return on Assets (ROA)	4.57%	4.60%	5.04%	4.77%	5.16%	2.40%
Return on Capital (ROIC)	4.67%	4.69%	5.14%	4.87%	5.25%	2.44%
Return on Capital Employed (ROCE)	7.80%	7.90%	8.50%	7.90%	8.20%	3.50%
Earnings Yield	6.84%	9.49%	7.69%	10.80%	13.00%	1.72%
FCF Yield	11.57%	14.73%	11.21%	12.63%	-4.09%	-127.64%
Dividend Yield	11.87%	14.24%	12.14%	12.20%	15.30%	7.67%
Payout Ratio	163.62%	137.38%	120.78%	84.83%	60.99%	133.47%
Buyback Yield / Dilution	-0.08%	-0.08%	-0.86%	-0.34%	1.72%	-0.05%
Total Shareholder Return	11.79%	14.16%	11.27%	11.85%	17.03%	7.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.