Gentoo Media Inc. (OSL:G2MNO)
Norway flag Norway · Delayed Price · Currency is NOK
18.24
-0.26 (-1.41%)
At close: Apr 28, 2025

Gentoo Media Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
122.7788.6261.8682.5763.03
Upgrade
Revenue Growth (YoY)
38.54%43.27%-25.09%31.01%43.07%
Upgrade
Cost of Revenue
---4.562.97
Upgrade
Gross Profit
122.7788.6261.8678.0160.06
Upgrade
Selling, General & Admin
47.8837.3825.1645.0640.46
Upgrade
Other Operating Expenses
17.2211.748.0312.29.09
Upgrade
Operating Expenses
82.7361.6140.2171.8568.95
Upgrade
Operating Income
40.0427.0121.656.16-8.89
Upgrade
Interest Expense
-14.32-10.34-2.4-6.27-5.19
Upgrade
Interest & Investment Income
0.17----
Upgrade
Currency Exchange Gain (Loss)
0.18-0.55---0.7
Upgrade
Other Non Operating Income (Expenses)
--0--0.83
Upgrade
EBT Excluding Unusual Items
26.0716.1319.24-0.12-15.61
Upgrade
Merger & Restructuring Charges
-1.01----
Upgrade
Asset Writedown
---0.21--
Upgrade
Other Unusual Items
-1.47----
Upgrade
Pretax Income
23.616.1319.04-0.12-15.61
Upgrade
Income Tax Expense
-0.033.240.74-0.520.32
Upgrade
Earnings From Continuing Operations
23.6312.8818.30.4-15.93
Upgrade
Earnings From Discontinued Operations
-78.91-1.42-15.2-0.47-1.75
Upgrade
Net Income
-55.2811.473.1-0.06-17.68
Upgrade
Net Income to Common
-55.2811.473.1-0.06-17.68
Upgrade
Net Income Growth
-269.43%---
Upgrade
Shares Outstanding (Basic)
1321281169490
Upgrade
Shares Outstanding (Diluted)
1321301199590
Upgrade
Shares Change (YoY)
1.95%9.11%24.88%5.82%0.00%
Upgrade
EPS (Basic)
-0.420.090.03-0.00-0.20
Upgrade
EPS (Diluted)
-0.420.090.03-0.00-0.20
Upgrade
EPS Growth
-231.19%---
Upgrade
Free Cash Flow
32.3339.1927.8612.0310.29
Upgrade
Free Cash Flow Per Share
0.240.300.230.130.11
Upgrade
Gross Margin
100.00%100.00%100.00%94.47%95.29%
Upgrade
Operating Margin
32.62%30.48%34.99%7.46%-14.11%
Upgrade
Profit Margin
-45.03%12.94%5.02%-0.07%-28.06%
Upgrade
Free Cash Flow Margin
26.33%44.23%45.04%14.57%16.32%
Upgrade
EBITDA
69.1638.4829.28.52-4.87
Upgrade
EBITDA Margin
56.33%43.42%47.21%10.31%-7.73%
Upgrade
D&A For EBITDA
29.1211.467.562.364.02
Upgrade
EBIT
40.0427.0121.656.16-8.89
Upgrade
EBIT Margin
32.62%30.48%34.99%7.46%-14.11%
Upgrade
Effective Tax Rate
-20.11%3.88%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.