Green Minerals AS Cash Flow Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-16.75	-16.53	-10.97	-	-	-
Other Operating Activities	-1.1	-1.55	0.87	-	-	-
Change in Accounts Receivable	0.86	0.86	-0.42	-	-	-
Change in Accounts Payable	0.06	0.76	0.12	-	-	-
Operating Cash Flow	-16.93	-16.46	-10.4	-	-	-
Issuance of Common Stock	18.33	7.83	0.87	-	-	-
Financing Cash Flow	18.33	7.83	0.87	-	-	-
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-	-
Net Cash Flow	1.4	-8.63	-9.53	-	-	-
Levered Free Cash Flow	-9.55	-8.71	-7.17	-	-	-
Unlevered Free Cash Flow	-9.53	-8.69	-7.14	-	-	-
Change in Net Working Capital	-0.92	-1.62	0.3	-0.57	0.07	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.