Gentian Diagnostics ASA (OSL:GENT)
46.40
-0.60 (-1.28%)
Mar 12, 2025, 4:25 PM CET
Gentian Diagnostics ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 45.29 | -10.65 | -23.62 | -24.79 | -17.47 | Upgrade
|
Depreciation & Amortization | 8.96 | 6.49 | 6.36 | 4.96 | 4.4 | Upgrade
|
Other Amortization | - | 3.08 | 3.88 | 2.4 | 2.24 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 6.47 | - | - | - | Upgrade
|
Other Operating Activities | -25.23 | -0.89 | - | - | 0 | Upgrade
|
Change in Accounts Receivable | -11.72 | -1.2 | -3.55 | 1.12 | 0.86 | Upgrade
|
Change in Inventory | -8.83 | 2.69 | -8.77 | -8.9 | -2.65 | Upgrade
|
Change in Accounts Payable | 2.84 | -0.88 | -0.53 | -0.83 | 1.2 | Upgrade
|
Change in Other Net Operating Assets | 2.14 | 10.34 | 12.27 | -0.99 | -1.08 | Upgrade
|
Operating Cash Flow | 13.46 | 15.46 | -13.95 | -27.05 | -12.51 | Upgrade
|
Operating Cash Flow Growth | -12.94% | - | - | - | - | Upgrade
|
Capital Expenditures | -1.38 | -0.96 | -8.64 | -1.02 | -2.73 | Upgrade
|
Sale (Purchase) of Intangibles | -9.57 | -3.53 | -6.03 | -11.79 | -3.73 | Upgrade
|
Investment in Securities | - | -0.39 | - | - | 6.74 | Upgrade
|
Investing Cash Flow | -10.95 | -4.88 | -14.67 | -12.82 | 0.27 | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 0.5 | Upgrade
|
Total Debt Issued | - | - | - | - | 0.5 | Upgrade
|
Long-Term Debt Repaid | -4.95 | -4.6 | -4.33 | -3.69 | -2.47 | Upgrade
|
Total Debt Repaid | -4.95 | -4.6 | -4.33 | -3.69 | -2.47 | Upgrade
|
Net Debt Issued (Repaid) | -4.95 | -4.6 | -4.33 | -3.69 | -1.97 | Upgrade
|
Issuance of Common Stock | - | - | - | 0.57 | 0.46 | Upgrade
|
Financing Cash Flow | -4.95 | -4.6 | -4.33 | -3.12 | -1.51 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.46 | 0.06 | -0.4 | -0.06 | 0.16 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | -0 | 0 | - | - | Upgrade
|
Net Cash Flow | -2.9 | 6.04 | -33.34 | -43.05 | -13.58 | Upgrade
|
Free Cash Flow | 12.08 | 14.5 | -22.59 | -28.08 | -15.24 | Upgrade
|
Free Cash Flow Growth | -16.71% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 7.94% | 10.19% | -20.18% | -28.07% | -19.32% | Upgrade
|
Free Cash Flow Per Share | 0.76 | 0.94 | -1.46 | -1.82 | -0.99 | Upgrade
|
Levered Free Cash Flow | -8.03 | 10.31 | -21.89 | -32.19 | -6.32 | Upgrade
|
Unlevered Free Cash Flow | -6.46 | 10.81 | -21.11 | -31.32 | -6.32 | Upgrade
|
Change in Net Working Capital | 14.3 | -6.62 | 5.52 | 16.21 | -1.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.