Goodtech ASA (OSL: GOD)
Norway
· Delayed Price · Currency is NOK 9.06
-0.10 (-1.09%)
Nov 21, 2024, 2:30 PM CET
Goodtech ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 792.7 | 831 | 507.8 | 454.99 | 512.76 | 449.47 | Upgrade
|
| Other Revenue | 2.2 | 2 | 6.7 | 0.77 | 3.14 | - | Upgrade
|
| Revenue | 794.9 | 833 | 514.5 | 455.76 | 515.9 | 449.47 | Upgrade
|
| Revenue Growth (YoY) | 6.47% | 61.90% | 12.89% | -11.66% | 14.78% | 1.33% | Upgrade
|
| Cost of Revenue | 273.2 | 349.7 | 140.7 | 137.76 | 213.72 | 148.06 | Upgrade
|
| Gross Profit | 521.7 | 483.3 | 373.8 | 318 | 302.19 | 301.41 | Upgrade
|
| Selling, General & Admin | 405.6 | 350.5 | 294.4 | 256.48 | 238.07 | 239.45 | Upgrade
|
| Other Operating Expenses | 66.8 | 81.6 | 56.9 | 49.69 | 38.27 | 38.52 | Upgrade
|
| Operating Expenses | 500.6 | 456.9 | 371.8 | 326.43 | 298.62 | 299.59 | Upgrade
|
| Operating Income | 21.1 | 26.4 | 2 | -8.42 | 3.56 | 1.82 | Upgrade
|
| Interest Expense | -4.2 | -8.5 | -5.5 | -1.33 | -3.95 | -1.34 | Upgrade
|
| Interest & Investment Income | 7.5 | 7.5 | 2.9 | 1.16 | 0.02 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 0.7 | -0.1 | -0.2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.3 | -5.3 | 2.7 | -0.58 | 2.53 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.4 | -0.5 | -1.2 | -2.13 | -1 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | 19.4 | 19.5 | 0.7 | -11.3 | 1.16 | -0.77 | Upgrade
|
| Asset Writedown | - | - | - | -0.38 | - | - | Upgrade
|
| Pretax Income | 19.4 | 19.5 | 0.7 | -11.68 | 1.16 | -0.77 | Upgrade
|
| Income Tax Expense | -9.5 | -9.4 | 2.3 | -1.37 | 3.26 | 0.94 | Upgrade
|
| Earnings From Continuing Operations | 28.9 | 28.9 | -1.6 | -10.31 | -2.1 | -1.71 | Upgrade
|
| Earnings From Discontinued Operations | -21.8 | -20.8 | 0.1 | -6.93 | 2 | 5.98 | Upgrade
|
| Net Income to Company | 7.1 | 8.1 | -1.5 | -17.24 | -0.1 | 4.27 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.5 | 0.77 | 0.37 | 0.09 | Upgrade
|
| Net Income | 7.1 | 8.1 | -1 | -16.48 | 0.28 | 4.36 | Upgrade
|
| Net Income to Common | 7.1 | 8.1 | -1 | -16.48 | 0.28 | 4.36 | Upgrade
|
| Net Income Growth | - | - | - | - | -93.67% | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 10.37% | 1.04% | 0.75% | 17.69% | 1.40% | 0.06% | Upgrade
|
| EPS (Basic) | 0.26 | 0.30 | -0.04 | -0.61 | 0.01 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.30 | -0.04 | -0.61 | 0.01 | 0.19 | Upgrade
|
| EPS Growth | - | - | - | - | -93.76% | - | Upgrade
|
| Free Cash Flow | 37.3 | 76.8 | 17.5 | -5.23 | 9.88 | -20.53 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 2.80 | 0.65 | -0.19 | 0.43 | -0.91 | Upgrade
|
| Gross Margin | 65.63% | 58.02% | 72.65% | 69.77% | 58.57% | 67.06% | Upgrade
|
| Operating Margin | 2.65% | 3.17% | 0.39% | -1.85% | 0.69% | 0.40% | Upgrade
|
| Profit Margin | 0.89% | 0.97% | -0.19% | -3.62% | 0.05% | 0.97% | Upgrade
|
| Free Cash Flow Margin | 4.69% | 9.22% | 3.40% | -1.15% | 1.92% | -4.57% | Upgrade
|
| EBITDA | 25.6 | 32.7 | 6.4 | -0.93 | 10.14 | 8.02 | Upgrade
|
| EBITDA Margin | 3.22% | 3.93% | 1.24% | -0.20% | 1.96% | 1.78% | Upgrade
|
| D&A For EBITDA | 4.5 | 6.3 | 4.4 | 7.5 | 6.57 | 6.2 | Upgrade
|
| EBIT | 21.1 | 26.4 | 2 | -8.42 | 3.56 | 1.82 | Upgrade
|
| EBIT Margin | 2.65% | 3.17% | 0.39% | -1.85% | 0.69% | 0.40% | Upgrade
|
| Effective Tax Rate | - | - | 328.57% | - | 280.93% | - | Upgrade
|
| Revenue as Reported | 794.9 | 833 | 514.5 | 455.76 | 515.9 | 449.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.