Goodtech ASA (OSL:GOD)
Norway · Delayed Price · Currency is NOK 9.40
+0.12 (1.29%)
Feb 3, 2026, 9:38 AM CET
Goodtech ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 703.8 | 714.8 | 726.8 | 507.8 | 454.99 | 512.76 |
Other Revenue | 3.5 | 1.8 | 2 | 6.7 | 0.77 | 3.14 |
| 707.3 | 716.6 | 728.8 | 514.5 | 455.76 | 515.9 | |
Revenue Growth (YoY) | 6.63% | -1.67% | 41.65% | 12.89% | -11.66% | 14.78% |
Cost of Revenue | 201.5 | 247 | 323.8 | 140.7 | 137.76 | 213.72 |
Gross Profit | 505.8 | 469.6 | 405 | 373.8 | 318 | 302.19 |
Selling, General & Admin | 381.5 | 362.9 | 308.8 | 294.4 | 256.48 | 238.07 |
Other Operating Expenses | 68.7 | 62.7 | 62 | 56.9 | 49.69 | 38.27 |
Operating Expenses | 477.3 | 450.7 | 392.6 | 371.8 | 326.43 | 298.62 |
Operating Income | 28.5 | 18.9 | 12.4 | 2 | -8.42 | 3.56 |
Interest Expense | -12.8 | -10.1 | -7.9 | -5.5 | -1.33 | -3.95 |
Interest & Investment Income | 8.5 | 10.6 | 7.4 | 2.9 | 1.16 | 0.02 |
Earnings From Equity Investments | 0.4 | 0.9 | -0.1 | -0.2 | - | - |
Currency Exchange Gain (Loss) | 2.9 | 2.9 | -3.9 | 2.7 | -0.58 | 2.53 |
Other Non Operating Income (Expenses) | -1.2 | -1.1 | -0.5 | -1.2 | -2.13 | -1 |
EBT Excluding Unusual Items | 26.3 | 22.1 | 7.4 | 0.7 | -11.3 | 1.16 |
Asset Writedown | -2.3 | - | - | - | -0.38 | - |
Pretax Income | 24 | 22.1 | 7.4 | 0.7 | -11.68 | 1.16 |
Income Tax Expense | 6.7 | 5.7 | -4.4 | 2.3 | -1.37 | 3.26 |
Earnings From Continuing Operations | 17.3 | 16.4 | 11.8 | -1.6 | -10.31 | -2.1 |
Earnings From Discontinued Operations | -37.7 | -41.7 | -3.7 | 0.1 | -6.93 | 2 |
Net Income to Company | -20.4 | -25.3 | 8.1 | -1.5 | -17.24 | -0.1 |
Minority Interest in Earnings | - | - | - | 0.5 | 0.77 | 0.37 |
Net Income | -20.4 | -25.3 | 8.1 | -1 | -16.48 | 0.28 |
Net Income to Common | -20.4 | -25.3 | 8.1 | -1 | -16.48 | 0.28 |
Net Income Growth | - | - | - | - | - | -93.67% |
Shares Outstanding (Basic) | 29 | 29 | 27 | 27 | 27 | 23 |
Shares Outstanding (Diluted) | 29 | 29 | 28 | 27 | 27 | 23 |
Shares Change (YoY) | 2.38% | 5.05% | 2.56% | 0.75% | 17.69% | 1.40% |
EPS (Basic) | -0.70 | -0.88 | 0.30 | -0.04 | -0.61 | 0.01 |
EPS (Diluted) | -0.70 | -0.87 | 0.30 | -0.04 | -0.61 | 0.01 |
EPS Growth | - | - | - | - | - | -93.76% |
Free Cash Flow | 53.1 | -13.9 | 76.8 | 17.5 | -5.23 | 9.88 |
Free Cash Flow Per Share | 1.83 | -0.48 | 2.76 | 0.65 | -0.20 | 0.43 |
Gross Margin | 71.51% | 65.53% | 55.57% | 72.65% | 69.77% | 58.57% |
Operating Margin | 4.03% | 2.64% | 1.70% | 0.39% | -1.85% | 0.69% |
Profit Margin | -2.88% | -3.53% | 1.11% | -0.19% | -3.62% | 0.05% |
Free Cash Flow Margin | 7.51% | -1.94% | 10.54% | 3.40% | -1.15% | 1.92% |
EBITDA | 40.8 | 33.6 | 35 | 6.4 | -0.93 | 10.14 |
EBITDA Margin | 5.77% | 4.69% | 4.80% | 1.24% | -0.20% | 1.97% |
D&A For EBITDA | 12.3 | 14.7 | 22.6 | 4.4 | 7.5 | 6.57 |
EBIT | 28.5 | 18.9 | 12.4 | 2 | -8.42 | 3.56 |
EBIT Margin | 4.03% | 2.64% | 1.70% | 0.39% | -1.85% | 0.69% |
Effective Tax Rate | 27.92% | 25.79% | - | 328.57% | - | 280.93% |
Revenue as Reported | 707.3 | 716.6 | 728.8 | 514.5 | 455.76 | 515.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.