Golden Ocean Group Limited (OSL:GOGL)
Norway flag Norway · Delayed Price · Currency is NOK
77.40
-0.95 (-1.21%)
Jun 3, 2025, 1:41 PM CET

Golden Ocean Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
113.69223.21112.27461.85527.22-137.67
Upgrade
Depreciation & Amortization
138.8141.96138.51129.84125.56123.45
Upgrade
Other Amortization
5.595.594.773.622.682.78
Upgrade
Loss (Gain) From Sale of Assets
-20.29-21.43-9.19-34.19-9.79-
Upgrade
Asset Writedown & Restructuring Costs
--11.78-4.1994.95
Upgrade
Loss (Gain) From Sale of Investments
---0.29-0.527.61
Upgrade
Loss (Gain) on Equity Investments
-1.194.07-12.32-40.79-24.483.71
Upgrade
Stock-Based Compensation
--0.270.570.620.26
Upgrade
Other Operating Activities
10.88-0.6417.4-29.59-30.1714.36
Upgrade
Change in Accounts Receivable
4.324.32-14.8613.89-6.1322.9
Upgrade
Change in Inventory
3.423.424.55-2.05-18.223.07
Upgrade
Change in Accounts Payable
2.272.27-1.220.68-11.946
Upgrade
Change in Other Net Operating Assets
-11.332.5114.670.07-1.13-0.78
Upgrade
Operating Cash Flow
246.16365.3266.34503.39560.4140.64
Upgrade
Operating Cash Flow Growth
-19.46%37.16%-47.09%-10.17%298.46%-11.23%
Upgrade
Capital Expenditures
-73.56-101.45-477.54-61.03-445-25.27
Upgrade
Sale of Property, Plant & Equipment
77.5493.2594.84127.5554.01-
Upgrade
Investment in Securities
---0.940.941.69
Upgrade
Other Investing Activities
--0.935.360.034.43
Upgrade
Investing Cash Flow
3.98-8.2-381.7772.82-390.02-19.15
Upgrade
Long-Term Debt Issued
-675.02634.58275497.98322.01
Upgrade
Long-Term Debt Repaid
--766.05-425.98-446.28-661.14-439.11
Upgrade
Net Debt Issued (Repaid)
-65.19-91.03208.6-171.28-163.16-117.1
Upgrade
Issuance of Common Stock
-0.520.690.83352.860.17
Upgrade
Repurchase of Common Stock
-5.74-5.74-8.36-3.27--
Upgrade
Common Dividends Paid
-209.94-239.91-100.02-471.68-320.69-7.16
Upgrade
Other Financing Activities
-4.04-7.85-4.92-2.75-4.4714.46
Upgrade
Financing Cash Flow
-284.91-34496-648.15-135.46-109.63
Upgrade
Net Cash Flow
-34.7713.09-19.44-71.9434.9211.86
Upgrade
Free Cash Flow
172.61263.85-211.21442.36115.4115.37
Upgrade
Free Cash Flow Growth
---283.33%0.03%0.92%
Upgrade
Free Cash Flow Margin
19.99%27.25%-23.84%39.74%9.61%18.88%
Upgrade
Free Cash Flow Per Share
0.861.32-1.052.200.600.81
Upgrade
Cash Interest Paid
98.9298.9287.6345.1930.8536.35
Upgrade
Cash Income Tax Paid
0.470.470.360.240.150.08
Upgrade
Levered Free Cash Flow
127.3180.55-271.78316.67-46.5494.08
Upgrade
Unlevered Free Cash Flow
184.51238.93-213.72326.73-28.75139.31
Upgrade
Change in Net Working Capital
4.63-9.75-0.77-3.1830.11-17.29
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.