Huddly AS (OSL: HDLY)
Norway flag Norway · Delayed Price · Currency is NOK
0.688
+0.002 (0.29%)
Aug 30, 2024, 4:25 PM CET

Huddly AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
174.45210.72451.6336.93365.56187.02
Upgrade
Revenue Growth (YoY)
-48.59%-53.34%34.03%-7.83%95.46%143.10%
Upgrade
Cost of Revenue
98.46109.8284.18169.21159.7189.22
Upgrade
Gross Profit
76100.92167.42167.72205.8497.8
Upgrade
Selling, General & Admin
130.04113.28122.23347.5644.7241.84
Upgrade
Other Operating Expenses
34.7342.2743.5533.5213.2114.43
Upgrade
Operating Expenses
227.31220.11218.57414.39100.8295.37
Upgrade
Operating Income
-151.31-119.19-51.15-246.67105.022.44
Upgrade
Interest Expense
-13.86-6.91-0.46-0.03-0.01-
Upgrade
Interest & Investment Income
3.53.484.590.530.280.06
Upgrade
Currency Exchange Gain (Loss)
-5.156.298.566.24--
Upgrade
Other Non Operating Income (Expenses)
-5.49-6.73-3.08-6.86-4.540.24
Upgrade
EBT Excluding Unusual Items
-172.31-123.05-41.54-246.78100.762.74
Upgrade
Legal Settlements
----76.73--
Upgrade
Pretax Income
-172.31-123.05-41.54-323.51100.762.74
Upgrade
Income Tax Expense
2.152--3.59-
Upgrade
Net Income
-174.46-125.05-41.54-323.5197.172.74
Upgrade
Net Income to Common
-174.46-125.05-41.54-323.5197.172.74
Upgrade
Net Income Growth
----3443.65%-
Upgrade
Shares Outstanding (Basic)
389228211213191191
Upgrade
Shares Outstanding (Diluted)
389228211213231229
Upgrade
Shares Change (YoY)
85.29%7.88%-0.69%-8.02%0.94%22.44%
Upgrade
EPS (Basic)
-0.45-0.55-0.20-1.520.510.01
Upgrade
EPS (Diluted)
-0.45-0.55-0.20-1.520.420.01
Upgrade
EPS Growth
----3429.71%-
Upgrade
Free Cash Flow
-63.88-115.49-34.92-6.88123.5440.31
Upgrade
Free Cash Flow Per Share
-0.16-0.51-0.17-0.030.530.18
Upgrade
Gross Margin
43.56%47.89%37.07%49.78%56.31%52.30%
Upgrade
Operating Margin
-86.74%-56.56%-11.33%-73.21%28.73%1.30%
Upgrade
Profit Margin
-100.00%-59.34%-9.20%-96.02%26.58%1.47%
Upgrade
Free Cash Flow Margin
-36.62%-54.80%-7.73%-2.04%33.79%21.55%
Upgrade
EBITDA
-142.66-108.52-47.33-242.2108.966.19
Upgrade
EBITDA Margin
-81.78%-51.50%-10.48%-71.88%29.81%3.31%
Upgrade
D&A For EBITDA
8.6510.673.824.473.943.75
Upgrade
EBIT
-151.31-119.19-51.15-246.67105.022.44
Upgrade
EBIT Margin
-86.74%-56.56%-11.33%-73.21%28.73%1.30%
Upgrade
Effective Tax Rate
----3.56%-
Upgrade
Revenue as Reported
174.45210.72451.6336.93365.56187.02
Upgrade
Advertising Expenses
-8.136.851.640.320.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.