Huddly AS (OSL:HDLY)
Norway
· Delayed Price · Currency is NOK 12.70
-2.15 (-14.48%)
May 30, 2025, 3:59 PM CET
Huddly AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 161.03 | 148.78 | 210.72 | 451.6 | 336.93 | 365.56 | Upgrade
|
| Revenue Growth (YoY) | -16.36% | -29.39% | -53.34% | 34.03% | -7.83% | 95.46% | Upgrade
|
| Cost of Revenue | 81.57 | 77.23 | 109.8 | 284.18 | 169.21 | 159.71 | Upgrade
|
| Gross Profit | 79.46 | 71.55 | 100.92 | 167.42 | 167.72 | 205.84 | Upgrade
|
| Selling, General & Admin | 129.88 | 115.3 | 93.07 | 122.23 | 347.56 | 44.72 | Upgrade
|
| Other Operating Expenses | 54.17 | 48.55 | 62.49 | 43.55 | 33.52 | 13.21 | Upgrade
|
| Operating Expenses | 245.23 | 224.94 | 220.11 | 218.57 | 414.39 | 100.82 | Upgrade
|
| Operating Income | -165.77 | -153.39 | -119.19 | -51.15 | -246.67 | 105.02 | Upgrade
|
| Interest Expense | -14.34 | -14.43 | -6.91 | -0.46 | -0.03 | -0.01 | Upgrade
|
| Interest & Investment Income | 4.25 | 4.18 | 3.48 | 4.59 | 0.53 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.9 | -5.04 | 6.29 | 8.56 | 6.24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.71 | -3.03 | -6.73 | -3.08 | -6.86 | -4.54 | Upgrade
|
| EBT Excluding Unusual Items | -184.47 | -171.71 | -123.05 | -41.54 | -246.78 | 100.76 | Upgrade
|
| Legal Settlements | - | - | - | - | -76.73 | - | Upgrade
|
| Pretax Income | -184.47 | -171.71 | -123.05 | -41.54 | -323.51 | 100.76 | Upgrade
|
| Income Tax Expense | 0.47 | 0.47 | 2 | - | - | 3.59 | Upgrade
|
| Net Income | -184.94 | -172.18 | -125.05 | -41.54 | -323.51 | 97.17 | Upgrade
|
| Net Income to Common | -184.94 | -172.18 | -125.05 | -41.54 | -323.51 | 97.17 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 3443.65% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 6 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 6 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 199.17% | 149.16% | 7.88% | -0.69% | -8.02% | 0.94% | Upgrade
|
| EPS (Basic) | -20.36 | -30.29 | -54.82 | -19.65 | -151.93 | 50.89 | Upgrade
|
| EPS (Diluted) | -20.36 | -30.29 | -55.00 | -20.00 | -152.00 | 42.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 3436.85% | Upgrade
|
| Free Cash Flow | -118.75 | -116.16 | -115.49 | -34.92 | -6.88 | 123.54 | Upgrade
|
| Free Cash Flow Per Share | -13.07 | -20.44 | -50.62 | -16.51 | -3.23 | 53.37 | Upgrade
|
| Gross Margin | 49.34% | 48.09% | 47.89% | 37.07% | 49.78% | 56.31% | Upgrade
|
| Operating Margin | -102.94% | -103.10% | -56.56% | -11.33% | -73.21% | 28.73% | Upgrade
|
| Profit Margin | -114.84% | -115.73% | -59.34% | -9.20% | -96.02% | 26.58% | Upgrade
|
| Free Cash Flow Margin | -73.75% | -78.07% | -54.80% | -7.73% | -2.04% | 33.79% | Upgrade
|
| EBITDA | -155.89 | -143.59 | -108.52 | -47.33 | -242.2 | 108.96 | Upgrade
|
| EBITDA Margin | -96.81% | -96.51% | -51.50% | -10.48% | -71.88% | 29.81% | Upgrade
|
| D&A For EBITDA | 9.88 | 9.8 | 10.67 | 3.82 | 4.47 | 3.94 | Upgrade
|
| EBIT | -165.77 | -153.39 | -119.19 | -51.15 | -246.67 | 105.02 | Upgrade
|
| EBIT Margin | -102.94% | -103.10% | -56.56% | -11.33% | -73.21% | 28.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.56% | Upgrade
|
| Revenue as Reported | 161.03 | 148.78 | 210.72 | 451.6 | 336.93 | 365.56 | Upgrade
|
| Advertising Expenses | - | 6.81 | 8.13 | 6.85 | 1.64 | 0.32 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.