Huddly AS (OSL: HDLY)
0.688
+0.002 (0.29%)
Aug 30, 2024, 4:25 PM CET
Huddly AS Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
Net Income | -174.46 | -125.05 | -41.54 | -323.51 | 97.17 | 2.74 | Upgrade
|
Depreciation & Amortization | 21.06 | 23.08 | 20.34 | 10.23 | 7.24 | 6.69 | Upgrade
|
Other Amortization | 41.48 | 41.48 | 32.45 | 23.08 | 35.66 | 32.4 | Upgrade
|
Stock-Based Compensation | 8.56 | -4.07 | 24.4 | 261.89 | -0.92 | 2.08 | Upgrade
|
Other Operating Activities | 12.27 | -1.88 | -10.74 | 0 | 3.59 | -2.94 | Upgrade
|
Change in Accounts Receivable | 69.74 | 10.3 | 13.75 | -38.06 | - | - | Upgrade
|
Change in Inventory | 0.97 | -1.23 | -60.98 | - | - | - | Upgrade
|
Change in Accounts Payable | -8.55 | 0.18 | -34.95 | 27.77 | - | - | Upgrade
|
Change in Other Net Operating Assets | -32.25 | -55.02 | 30.14 | 34.18 | -11.01 | 0.99 | Upgrade
|
Operating Cash Flow | -61.18 | -112.23 | -27.14 | -4.41 | 131.73 | 41.97 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 213.89% | - | Upgrade
|
Capital Expenditures | -2.7 | -3.26 | -7.78 | -2.47 | -8.19 | -1.66 | Upgrade
|
Sale of Property, Plant & Equipment | 0.1 | 0.1 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -68.62 | -73.21 | -73.78 | -53.37 | -52.31 | -42.63 | Upgrade
|
Investment in Securities | - | - | - | - | 0.01 | 0.06 | Upgrade
|
Other Investing Activities | 3.5 | 3.48 | 3.67 | - | - | - | Upgrade
|
Investing Cash Flow | -67.72 | -72.88 | -77.89 | -55.84 | -60.49 | -44.24 | Upgrade
|
Long-Term Debt Issued | - | 50 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -12.46 | -17.72 | -6.28 | - | - | Upgrade
|
Net Debt Issued (Repaid) | 39.53 | 37.54 | -17.72 | -6.28 | - | - | Upgrade
|
Issuance of Common Stock | 160 | 130 | - | 277.8 | 1.15 | 5 | Upgrade
|
Repurchase of Common Stock | -9.8 | -7.64 | -40.49 | - | - | - | Upgrade
|
Other Financing Activities | -12.93 | -4.48 | -0.49 | -0.04 | - | - | Upgrade
|
Financing Cash Flow | 176.8 | 155.42 | -58.69 | 271.49 | 1.15 | 5 | Upgrade
|
Foreign Exchange Rate Adjustments | 3.87 | 10.03 | 10.34 | -0.33 | - | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | 0 | 0 | -0 | - | - | Upgrade
|
Net Cash Flow | 51.77 | -19.67 | -153.38 | 210.9 | 72.39 | 2.73 | Upgrade
|
Free Cash Flow | -63.88 | -115.49 | -34.92 | -6.88 | 123.54 | 40.31 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 206.46% | - | Upgrade
|
Free Cash Flow Margin | -36.62% | -54.80% | -7.73% | -2.04% | 33.79% | 21.55% | Upgrade
|
Free Cash Flow Per Share | -0.16 | -0.51 | -0.17 | -0.03 | 0.53 | 0.18 | Upgrade
|
Cash Interest Paid | 11.72 | 4.48 | 0.49 | 0.04 | - | - | Upgrade
|
Levered Free Cash Flow | -82.77 | -134.45 | -53.45 | 168.48 | 37.17 | -9.08 | Upgrade
|
Unlevered Free Cash Flow | -74.11 | -130.14 | -53.16 | 168.5 | 37.18 | -9.08 | Upgrade
|
Change in Net Working Capital | -20.68 | 39.66 | 16.83 | -6.57 | 9.94 | 7.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.