The Kingfish Company N.V. (OSL: KING)
Norway
· Delayed Price · Currency is NOK 5.45
+0.20 (3.81%)
At close: Jan 17, 2025
The Kingfish Company Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 23.8 | 21.91 | 18.74 | 10.37 | 4.97 | 5 | Upgrade
|
| Other Revenue | - | - | - | - | 0.42 | - | Upgrade
|
| Revenue | 23.8 | 21.91 | 18.74 | 10.37 | 5.39 | 5 | Upgrade
|
| Revenue Growth (YoY) | 10.88% | 16.93% | 80.68% | 92.27% | 7.97% | 531.12% | Upgrade
|
| Cost of Revenue | 7 | 4.73 | 10.49 | 6.45 | 2.85 | 2.64 | Upgrade
|
| Gross Profit | 16.8 | 17.18 | 8.25 | 3.92 | 2.54 | 2.36 | Upgrade
|
| Selling, General & Admin | 10.85 | 10.07 | 7.41 | 5.04 | 2.85 | 2.26 | Upgrade
|
| Other Operating Expenses | 7.35 | 6.69 | 5.68 | 5.54 | 3.82 | 2.36 | Upgrade
|
| Operating Expenses | 29.1 | 22.3 | 15.88 | 13.01 | 8.19 | 6.08 | Upgrade
|
| Operating Income | -12.3 | -5.12 | -7.63 | -9.09 | -5.65 | -3.72 | Upgrade
|
| Interest Expense | -4.84 | -4.83 | -2.11 | -0.38 | -0.44 | -0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | -0.38 | 0.53 | 0.4 | 0.24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.29 | - | - | - | - | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -21.19 | -10.33 | -9.21 | -9.07 | -5.85 | -4.37 | Upgrade
|
| Asset Writedown | 0.35 | 0.19 | 0.02 | 1.05 | 0.25 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | - | - | Upgrade
|
| Pretax Income | -20.84 | -10.14 | -9.18 | -7.99 | -5.6 | -4.37 | Upgrade
|
| Income Tax Expense | -1.77 | -0.18 | -1.87 | -1.73 | -1.59 | -1.33 | Upgrade
|
| Net Income | -19.07 | -9.96 | -7.31 | -6.26 | -4.01 | -3.04 | Upgrade
|
| Net Income to Common | -19.07 | -9.96 | -7.31 | -6.26 | -4.01 | -3.04 | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 80 | 68 | 45 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 80 | 68 | 46 | 42 | Upgrade
|
| Shares Change (YoY) | 10.45% | 38.37% | 18.21% | 47.82% | 10.40% | - | Upgrade
|
| EPS (Basic) | -0.17 | -0.09 | -0.09 | -0.09 | -0.09 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.09 | -0.09 | -0.09 | -0.09 | -0.07 | Upgrade
|
| Free Cash Flow | -20.8 | -30.11 | -60.91 | -36.76 | -19.92 | -8.06 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.27 | -0.76 | -0.54 | -0.43 | -0.19 | Upgrade
|
| Gross Margin | 70.59% | 78.39% | 44.01% | 37.79% | 47.11% | 47.16% | Upgrade
|
| Operating Margin | -51.67% | -23.39% | -40.72% | -87.69% | -104.73% | -74.48% | Upgrade
|
| Profit Margin | -80.13% | -45.46% | -39.03% | -60.38% | -74.32% | -60.77% | Upgrade
|
| Free Cash Flow Margin | -87.39% | -137.44% | -325.04% | -354.47% | -369.23% | -161.25% | Upgrade
|
| EBITDA | -2.09 | 0.17 | -4.96 | -7.18 | -4.58 | -2.26 | Upgrade
|
| EBITDA Margin | -8.77% | 0.75% | -26.49% | -69.24% | -84.89% | -45.20% | Upgrade
|
| D&A For EBITDA | 10.21 | 5.29 | 2.67 | 1.91 | 1.07 | 1.46 | Upgrade
|
| EBIT | -12.3 | -5.12 | -7.63 | -9.09 | -5.65 | -3.72 | Upgrade
|
| EBIT Margin | -51.67% | -23.39% | -40.72% | -87.69% | -104.73% | -74.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.