Lytix Biopharma AS (OSL:LYTIX)

Lytix Biopharma AS Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	40.19	130.79	27.37	94.55	197.28	28.45
Short-Term Investments	60.07	-	23.18	50.61	-	-
Cash & Short-Term Investments	100.26	130.79	50.55	145.16	197.28	28.45
Cash Growth	66.60%	158.75%	-65.18%	-26.42%	593.43%	122.33%
Accounts Receivable	-	0.46	-	-	-	-
Other Receivables	7.28	12.1	12.12	6	5.13	3.63
Receivables	7.28	12.56	12.12	6	5.13	3.63
Prepaid Expenses	-	0.55	0.66	0.74	0.55	0.54
Other Current Assets	-	-	0	-	-	-0
Total Current Assets	107.54	143.9	63.33	151.89	202.96	32.62
Property, Plant & Equipment	2.58	2.63	0.55	1.38	2.14	-
Other Long-Term Assets	-	-	-	0	-	-
Total Assets	110.13	146.54	63.87	153.27	205.1	32.62
Accounts Payable	2.72	5.02	3.57	7	1.48	3.28
Accrued Expenses	-	24.44	2.38	2.11	3.77	4.63
Current Portion of Leases	0.94	0.76	0.45	0.87	0.83	-
Current Income Taxes Payable	-	1.19	1.36	0.95	2.03	2.85
Other Current Liabilities	14.73	5.36	4.74	6.83	6.06	1.97
Total Current Liabilities	18.38	36.76	12.51	17.76	14.17	12.73
Long-Term Leases	1.72	1.88	0.04	0.48	1.34	-
Other Long-Term Liabilities	-	-0	-	-	-	-
Total Liabilities	20.1	38.64	12.56	18.24	15.51	12.73
Common Stock	6.83	6.82	4.01	4.01	3.87	2.62
Additional Paid-In Capital	83.2	101.08	47.31	131.03	185.72	17.27
Comprehensive Income & Other	-	-	-	-	-0	-
Shareholders' Equity	90.02	107.89	51.32	135.03	189.59	19.89
Total Liabilities & Equity	110.13	146.54	63.87	153.27	205.1	32.62
Total Debt	2.66	2.64	0.49	1.34	2.17	-
Net Cash (Debt)	97.61	128.15	50.06	143.81	195.11	28.45
Net Cash Growth	70.69%	156.01%	-65.19%	-26.29%	585.80%	122.33%
Net Cash Per Share	1.48	2.37	1.25	3.63	5.88	1.08
Filing Date Shares Outstanding	68.26	68.26	40.07	40.07	40.07	26.23
Total Common Shares Outstanding	68.26	68.16	40.07	40.07	38.74	26.23
Working Capital	89.16	107.14	50.81	134.13	188.8	19.89
Book Value Per Share	1.32	1.58	1.28	3.37	4.89	0.76
Tangible Book Value	90.02	107.89	51.32	135.03	189.59	19.89
Tangible Book Value Per Share	1.32	1.58	1.28	3.37	4.89	0.76
Machinery	-	0.2	0.2	0.15	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.