MPC Container Ships ASA (OSL:MPCC)

MPC Container Ships ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	517.8	540.86	711.28	616.77	384.71
Revenue Growth (YoY)	-4.26%	-23.96%	15.32%	60.32%	123.80%
Cost of Revenue	204.43	199.15	193.29	179.9	154.76
Gross Profit	313.38	341.71	518	436.87	229.95
Selling, General & Admin	20.12	17.73	14.81	13.86	19.51
Other Operating Expenses	-11.24	-3.99	6.25	1.56	1.24
Operating Expenses	91.65	84.88	123.76	90.81	82.8
Operating Income	221.72	256.84	394.24	346.05	147.15
Interest Expense	-38.15	-16.37	-14.65	-10.92	-24.81
Interest & Investment Income	13.94	4.29	2.82	0.63	0.02
Earnings From Equity Investments	-0	-0.4	22.64	51.76	24.79
Other Non Operating Income (Expenses)	-	1.55	2.2	-0.45	-9.98
EBT Excluding Unusual Items	197.51	245.91	407.24	387.08	137.18
Gain (Loss) on Sale of Assets	40.08	21.15	-1.21	49.04	56.44
Asset Writedown	-	-	-79.38	-	-
Other Unusual Items	-	-0.69	-0.9	-	-3.08
Pretax Income	237.59	266.37	325.75	436.12	190.53
Income Tax Expense	0.21	-0.32	0.64	1.07	0.68
Earnings From Continuing Operations	237.37	266.69	325.12	435.05	189.85
Minority Interest in Earnings	-0.2	-0.01	-0.16	-0.22	-0.13
Net Income	237.17	266.68	324.96	434.83	189.73
Net Income to Common	237.17	266.68	324.96	434.83	189.73
Net Income Growth	-11.07%	-17.93%	-25.27%	129.19%	-
Shares Outstanding (Basic)	444	444	444	444	415
Shares Outstanding (Diluted)	444	444	444	444	419
Shares Change (YoY)	-	-	-	5.89%	74.29%
EPS (Basic)	0.53	0.60	0.73	0.98	0.46
EPS (Diluted)	0.53	0.60	0.73	0.98	0.46
EPS Growth	-11.67%	-17.81%	-25.51%	114.18%	-
Free Cash Flow	162.7	-81.64	231.9	337.38	162.1
Free Cash Flow Per Share	0.37	-0.18	0.52	0.76	0.39
Dividend Per Share	0.230	0.420	0.570	0.590	0.110
Dividend Growth	-45.24%	-26.32%	-3.39%	436.36%	-
Gross Margin	60.52%	63.18%	72.83%	70.83%	59.77%
Operating Margin	42.82%	47.49%	55.43%	56.11%	38.25%
Profit Margin	45.80%	49.31%	45.69%	70.50%	49.32%
Free Cash Flow Margin	31.42%	-15.09%	32.60%	54.70%	42.14%
EBITDA	304.49	326.96	494.22	403.36	187.54
EBITDA Margin	58.80%	60.45%	69.48%	65.40%	48.75%
D&A For EBITDA	82.77	70.13	99.99	57.31	40.39
EBIT	221.72	256.84	394.24	346.05	147.15
EBIT Margin	42.82%	47.49%	55.43%	56.11%	38.25%
Effective Tax Rate	0.09%	-	0.20%	0.25%	0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.