MPC Container Ships ASA (OSL: MPCC)
Norway
· Delayed Price · Currency is NOK 20.47
+0.35 (1.74%)
Dec 23, 2024, 4:25 PM CET
MPC Container Ships ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 563.74 | 711.28 | 616.77 | 384.71 | 171.9 | 184.74 | Upgrade
|
| Revenue Growth (YoY) | -21.76% | 15.32% | 60.32% | 123.80% | -6.95% | 0.69% | Upgrade
|
| Cost of Revenue | 192.72 | 193.29 | 179.9 | 154.76 | 147.12 | 152.2 | Upgrade
|
| Gross Profit | 371.02 | 518 | 436.87 | 229.95 | 24.77 | 32.55 | Upgrade
|
| Selling, General & Admin | 17.05 | 14.81 | 13.86 | 19.51 | 7.87 | 8.82 | Upgrade
|
| Other Operating Expenses | 3.96 | 6.25 | 1.56 | 1.24 | 1.67 | 1.17 | Upgrade
|
| Operating Expenses | 95.6 | 123.76 | 90.81 | 82.8 | 59.2 | 51.1 | Upgrade
|
| Operating Income | 275.42 | 394.24 | 346.05 | 147.15 | -34.43 | -18.55 | Upgrade
|
| Interest Expense | -14.84 | -14.65 | -10.92 | -24.81 | -22.44 | -21.52 | Upgrade
|
| Interest & Investment Income | 4.95 | 2.82 | 0.63 | 0.02 | 0.06 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -0.4 | 22.64 | 51.76 | 24.79 | 0.94 | -0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.2 | 2.2 | -0.45 | -9.98 | 0.46 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 267.33 | 407.24 | 387.08 | 137.18 | -55.42 | -40.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.39 | -1.21 | 49.04 | 56.44 | - | 3.13 | Upgrade
|
| Asset Writedown | -34.93 | -79.38 | - | - | -9 | -2.58 | Upgrade
|
| Other Unusual Items | -0.9 | -0.9 | - | -3.08 | - | - | Upgrade
|
| Pretax Income | 240.88 | 325.75 | 436.12 | 190.53 | -64.42 | -39.66 | Upgrade
|
| Income Tax Expense | 0.2 | 0.64 | 1.07 | 0.68 | 0.07 | 0.08 | Upgrade
|
| Earnings From Continuing Operations | 240.69 | 325.12 | 435.05 | 189.85 | -64.49 | -39.74 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.16 | -0.22 | -0.13 | 0.04 | 0.04 | Upgrade
|
| Net Income | 240.65 | 324.96 | 434.83 | 189.73 | -64.46 | -39.7 | Upgrade
|
| Net Income to Common | 240.65 | 324.96 | 434.83 | 189.73 | -64.46 | -39.7 | Upgrade
|
| Net Income Growth | -38.74% | -25.27% | 129.19% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 444 | 444 | 444 | 415 | 238 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 444 | 444 | 444 | 419 | 240 | 84 | Upgrade
|
| Shares Change (YoY) | - | - | 5.89% | 74.29% | 186.17% | 2.08% | Upgrade
|
| EPS (Basic) | 0.54 | 0.73 | 0.98 | 0.46 | -0.27 | -0.47 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.73 | 0.98 | 0.46 | -0.27 | -0.47 | Upgrade
|
| EPS Growth | -38.64% | -25.51% | 114.18% | - | - | - | Upgrade
|
| Free Cash Flow | 117.46 | 231.9 | 337.38 | 162.1 | -27.53 | -36.59 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.52 | 0.76 | 0.39 | -0.11 | -0.44 | Upgrade
|
| Dividend Per Share | 0.457 | 0.570 | 0.590 | 0.110 | - | - | Upgrade
|
| Dividend Growth | -22.81% | -3.39% | 436.36% | - | - | - | Upgrade
|
| Gross Margin | 65.81% | 72.83% | 70.83% | 59.77% | 14.41% | 17.62% | Upgrade
|
| Operating Margin | 48.86% | 55.43% | 56.11% | 38.25% | -20.03% | -10.04% | Upgrade
|
| Profit Margin | 42.69% | 45.69% | 70.50% | 49.32% | -37.50% | -21.49% | Upgrade
|
| Free Cash Flow Margin | 20.84% | 32.60% | 54.70% | 42.14% | -16.01% | -19.81% | Upgrade
|
| EBITDA | 348.28 | 494.22 | 403.36 | 187.54 | 15.23 | 22.56 | Upgrade
|
| EBITDA Margin | 61.78% | 69.48% | 65.40% | 48.75% | 8.86% | 12.21% | Upgrade
|
| D&A For EBITDA | 72.85 | 99.99 | 57.31 | 40.39 | 49.65 | 41.11 | Upgrade
|
| EBIT | 275.42 | 394.24 | 346.05 | 147.15 | -34.43 | -18.55 | Upgrade
|
| EBIT Margin | 48.86% | 55.43% | 56.11% | 38.25% | -20.03% | -10.04% | Upgrade
|
| Effective Tax Rate | 0.08% | 0.20% | 0.25% | 0.35% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.