MPC Container Ships ASA (OSL:MPCC)

MPC Container Ships ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	527.38	540.86	711.28	616.77	384.71	171.9
Revenue Growth (YoY)	-14.28%	-23.96%	15.32%	60.32%	123.80%	-6.95%
Cost of Revenue	206.29	199.15	193.29	179.9	154.76	147.12
Gross Profit	321.09	341.71	518	436.87	229.95	24.77
Selling, General & Admin	20.37	17.73	14.81	13.86	19.51	7.87
Other Operating Expenses	-7.8	-3.99	6.25	1.56	1.24	1.67
Operating Expenses	83.66	84.88	123.76	90.81	82.8	59.2
Operating Income	237.43	256.84	394.24	346.05	147.15	-34.43
Interest Expense	-24.17	-16.37	-14.65	-10.92	-24.81	-22.44
Interest & Investment Income	4.22	4.29	2.82	0.63	0.02	0.06
Earnings From Equity Investments	-0.02	-0.4	22.64	51.76	24.79	0.94
Other Non Operating Income (Expenses)	1.55	1.55	2.2	-0.45	-9.98	0.46
EBT Excluding Unusual Items	219.01	245.91	407.24	387.08	137.18	-55.42
Gain (Loss) on Sale of Assets	44.81	21.15	-1.21	49.04	56.44	-
Asset Writedown	-	-	-79.38	-	-	-9
Other Unusual Items	-0.69	-0.69	-0.9	-	-3.08	-
Pretax Income	263.14	266.37	325.75	436.12	190.53	-64.42
Income Tax Expense	-0.14	-0.32	0.64	1.07	0.68	0.07
Earnings From Continuing Operations	263.27	266.69	325.12	435.05	189.85	-64.49
Minority Interest in Earnings	-0.11	-0.01	-0.16	-0.22	-0.13	0.04
Net Income	263.16	266.68	324.96	434.83	189.73	-64.46
Net Income to Common	263.16	266.68	324.96	434.83	189.73	-64.46
Net Income Growth	7.36%	-17.93%	-25.27%	129.19%	-	-
Shares Outstanding (Basic)	444	444	444	444	415	238
Shares Outstanding (Diluted)	444	444	444	444	419	240
Shares Change (YoY)	-	-	-	5.89%	74.29%	186.17%
EPS (Basic)	0.59	0.60	0.73	0.98	0.46	-0.27
EPS (Diluted)	0.59	0.60	0.73	0.98	0.46	-0.27
EPS Growth	7.27%	-17.81%	-25.51%	114.18%	-	-
Free Cash Flow	-80.72	-81.64	231.9	337.38	162.1	-27.53
Free Cash Flow Per Share	-0.18	-0.18	0.52	0.76	0.39	-0.12
Dividend Per Share	0.350	0.420	0.570	0.590	0.110	-
Dividend Growth	-30.21%	-26.32%	-3.39%	436.36%	-	-
Gross Margin	60.88%	63.18%	72.83%	70.83%	59.77%	14.41%
Operating Margin	45.02%	47.49%	55.43%	56.11%	38.25%	-20.03%
Profit Margin	49.90%	49.31%	45.69%	70.50%	49.32%	-37.50%
Free Cash Flow Margin	-15.31%	-15.09%	32.60%	54.70%	42.14%	-16.01%
EBITDA	308.43	326.96	494.22	403.36	187.54	15.23
EBITDA Margin	58.48%	60.45%	69.48%	65.40%	48.75%	8.86%
D&A For EBITDA	71	70.13	99.99	57.31	40.39	49.65
EBIT	237.43	256.84	394.24	346.05	147.15	-34.43
EBIT Margin	45.02%	47.49%	55.43%	56.11%	38.25%	-20.03%
Effective Tax Rate	-	-	0.20%	0.25%	0.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.