Navamedic ASA (OSL: NAVA)
Norway flag Norway · Delayed Price · Currency is NOK
25.90
+0.50 (1.97%)
Dec 27, 2024, 4:25 PM CET

Navamedic ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
525.55512382.14278.44209.88188.76
Upgrade
Revenue Growth (YoY)
4.56%33.98%37.24%32.67%11.19%2.63%
Upgrade
Cost of Revenue
315.24312.94218.62166.7139.54131.15
Upgrade
Gross Profit
210.31199.05163.52111.7470.3457.6
Upgrade
Selling, General & Admin
68.8363.6748.0944.4632.5733.36
Upgrade
Other Operating Expenses
83.8283.8263.7549.1239.0330.7
Upgrade
Operating Expenses
168.21159.41119.08100.2975.2667.69
Upgrade
Operating Income
42.139.6444.4511.46-4.93-10.09
Upgrade
Interest Expense
-7.36-7.77-0.61-2.5-2.71-1.78
Upgrade
Interest & Investment Income
4.214.213.082.792.520.01
Upgrade
Earnings From Equity Investments
---1.1-3.19-4.53-0.7
Upgrade
Currency Exchange Gain (Loss)
5.945.94-9.24-5.52-6.14-2.58
Upgrade
Other Non Operating Income (Expenses)
-6.43-6.4313.58-0.68-0.81-0.35
Upgrade
EBT Excluding Unusual Items
38.4635.5950.152.36-16.6-15.48
Upgrade
Merger & Restructuring Charges
-2.61-16.06----
Upgrade
Gain (Loss) on Sale of Investments
-8.7-8.7-7.64---
Upgrade
Pretax Income
27.1510.8342.512.36-16.6-15.48
Upgrade
Income Tax Expense
7.537.5313.071.74-0.140.82
Upgrade
Earnings From Continuing Operations
19.623.329.430.62-16.46-16.3
Upgrade
Earnings From Discontinued Operations
-----44.23
Upgrade
Net Income
19.623.329.430.62-16.4627.94
Upgrade
Net Income to Common
19.623.329.430.62-16.4627.94
Upgrade
Net Income Growth
-36.51%-88.77%4662.46%--283.52%
Upgrade
Shares Outstanding (Basic)
-1717161412
Upgrade
Shares Outstanding (Diluted)
-1817161412
Upgrade
Shares Change (YoY)
-3.47%3.60%13.61%23.54%7.71%
Upgrade
EPS (Basic)
-0.191.750.04-1.142.39
Upgrade
EPS (Diluted)
-0.191.730.04-1.142.39
Upgrade
EPS Growth
--89.13%4459.36%--256.06%
Upgrade
Free Cash Flow
7.08-0.0215.69-2.02-3.3511.99
Upgrade
Free Cash Flow Per Share
--0.000.92-0.12-0.231.02
Upgrade
Gross Margin
40.02%38.88%42.79%40.13%33.51%30.52%
Upgrade
Operating Margin
8.01%7.74%11.63%4.11%-2.35%-5.34%
Upgrade
Profit Margin
3.73%0.65%7.70%0.22%-7.84%14.80%
Upgrade
Free Cash Flow Margin
1.35%-0.00%4.11%-0.72%-1.60%6.35%
Upgrade
EBITDA
55.2649.1649.6216.15-2.76-7.89
Upgrade
EBITDA Margin
10.51%9.60%12.99%5.80%-1.32%-4.18%
Upgrade
D&A For EBITDA
13.169.525.184.692.162.19
Upgrade
EBIT
42.139.6444.4511.46-4.93-10.09
Upgrade
EBIT Margin
8.01%7.74%11.63%4.11%-2.35%-5.34%
Upgrade
Effective Tax Rate
27.73%69.50%30.76%73.79%--
Upgrade
Revenue as Reported
512512382.14278.44209.88188.76
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.