Nekkar ASA (OSL: NKR)
10.50
+0.20 (1.94%)
Aug 30, 2024, 4:25 PM CET
Nekkar ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 643.36 | 575.09 | 387.5 | 478.89 | 359.47 | 266.61 | Upgrade
|
Other Revenue | - | - | - | 1.09 | - | - | Upgrade
|
Revenue | 643.36 | 575.09 | 387.5 | 479.98 | 359.47 | 266.61 | Upgrade
|
Revenue Growth (YoY) | 47.05% | 48.41% | -19.27% | 33.53% | 34.83% | 21.02% | Upgrade
|
Cost of Revenue | 391.62 | 304.49 | 209.13 | 236.71 | 198.37 | 144.95 | Upgrade
|
Gross Profit | 251.75 | 270.59 | 178.37 | 243.28 | 161.1 | 121.66 | Upgrade
|
Selling, General & Admin | 113.81 | 113.81 | 78.29 | 75.12 | 59.17 | 54.44 | Upgrade
|
Other Operating Expenses | 19.67 | 41.42 | 32.78 | 28.28 | 11.52 | 31.12 | Upgrade
|
Operating Expenses | 148.97 | 169.52 | 121.55 | 109.17 | 86.47 | 88.59 | Upgrade
|
Operating Income | 102.78 | 101.07 | 56.82 | 134.1 | 74.63 | 33.08 | Upgrade
|
Interest Expense | -10.76 | -6.65 | -3.44 | -2.55 | -0.12 | -3.46 | Upgrade
|
Interest & Investment Income | 12.66 | 12.66 | 4.88 | 2.52 | 1.51 | 7.26 | Upgrade
|
Earnings From Equity Investments | -8.1 | -7.08 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 6.85 | 6.85 | -15.02 | -2.9 | -3.34 | -1.31 | Upgrade
|
Other Non Operating Income (Expenses) | 2.41 | 2.41 | -0.62 | 1.36 | -0.96 | -2.47 | Upgrade
|
EBT Excluding Unusual Items | 105.85 | 109.26 | 42.64 | 132.54 | 71.72 | 33.1 | Upgrade
|
Pretax Income | 105.85 | 109.26 | 42.64 | 132.54 | 71.72 | 33.1 | Upgrade
|
Income Tax Expense | 25.93 | 25.96 | 9.98 | 20.91 | 0.9 | -15.87 | Upgrade
|
Earnings From Continuing Operations | 79.91 | 83.31 | 32.65 | 111.62 | 70.82 | 48.98 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | -103.72 | 148.12 | Upgrade
|
Net Income to Company | 79.91 | 83.31 | 32.65 | 111.62 | -32.9 | 197.09 | Upgrade
|
Minority Interest in Earnings | -0.45 | -2.07 | -0.82 | -1.4 | -1.83 | -1.26 | Upgrade
|
Net Income | 79.46 | 81.24 | 31.84 | 110.22 | -34.73 | 195.83 | Upgrade
|
Net Income to Common | 79.46 | 81.24 | 31.84 | 110.22 | -34.73 | 195.83 | Upgrade
|
Net Income Growth | 85.49% | 155.17% | -71.11% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 105 | 106 | 106 | 106 | 106 | 95 | Upgrade
|
Shares Outstanding (Diluted) | 105 | 106 | 106 | 106 | 106 | 95 | Upgrade
|
Shares Change (YoY) | -2.26% | -0.09% | - | 0.61% | 11.82% | 8.52% | Upgrade
|
EPS (Basic) | 0.76 | 0.76 | 0.30 | 1.04 | -0.33 | 2.07 | Upgrade
|
EPS (Diluted) | 0.76 | 0.76 | 0.30 | 1.04 | -0.33 | 2.07 | Upgrade
|
EPS Growth | 89.77% | 155.41% | -71.11% | - | - | - | Upgrade
|
Free Cash Flow | 50.36 | 55.92 | 6.42 | -80.85 | 113.34 | 44.94 | Upgrade
|
Free Cash Flow Per Share | 0.48 | 0.53 | 0.06 | -0.76 | 1.07 | 0.48 | Upgrade
|
Gross Margin | 39.13% | 47.05% | 46.03% | 50.68% | 44.82% | 45.63% | Upgrade
|
Operating Margin | 15.98% | 17.58% | 14.66% | 27.94% | 20.76% | 12.41% | Upgrade
|
Profit Margin | 12.35% | 14.13% | 8.22% | 22.96% | -9.66% | 73.45% | Upgrade
|
Free Cash Flow Margin | 7.83% | 9.72% | 1.66% | -16.84% | 31.53% | 16.86% | Upgrade
|
EBITDA | 108.75 | 105.85 | 65.91 | 139.77 | 77.37 | 36.1 | Upgrade
|
EBITDA Margin | 16.90% | 18.41% | 17.01% | 29.12% | 21.52% | 13.54% | Upgrade
|
D&A For EBITDA | 5.97 | 4.77 | 9.08 | 5.67 | 2.75 | 3.03 | Upgrade
|
EBIT | 102.78 | 101.07 | 56.82 | 134.1 | 74.63 | 33.08 | Upgrade
|
EBIT Margin | 15.98% | 17.58% | 14.66% | 27.94% | 20.76% | 12.41% | Upgrade
|
Effective Tax Rate | 24.50% | 23.75% | 23.41% | 15.78% | 1.25% | - | Upgrade
|
Revenue as Reported | 643.36 | 575.09 | 387.5 | 479.98 | 359.47 | 266.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.