Northern Ocean Ltd. (OSL:NOL)
Norway
· Delayed Price · Currency is NOK 6.50
+0.09 (1.40%)
Apr 1, 2025, 3:15 PM CET
Northern Ocean Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 252.62 | 215.26 | 20.44 | 56.65 | 86.85 | Upgrade
|
| Other Revenue | 0.33 | 1.76 | 1.22 | 1.45 | 0.62 | Upgrade
|
| Revenue | 252.95 | 217.02 | 21.66 | 58.09 | 87.47 | Upgrade
|
| Revenue Growth (YoY) | 16.55% | 901.85% | -62.71% | -33.59% | 632.58% | Upgrade
|
| Cost of Revenue | 206.32 | 191.12 | 37.43 | 51.98 | 77.22 | Upgrade
|
| Gross Profit | 46.63 | 25.9 | -15.77 | 6.12 | 10.25 | Upgrade
|
| Selling, General & Admin | 7.01 | 7.53 | 7.62 | 10.15 | 4.5 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.94 | - | -2.12 | -0.15 | Upgrade
|
| Operating Expenses | 56.84 | 49.49 | 48.19 | 56.13 | 33.93 | Upgrade
|
| Operating Income | -10.21 | -23.59 | -63.96 | -50.01 | -23.69 | Upgrade
|
| Interest Expense | -56.3 | -45.99 | -27.86 | -21.64 | -18.17 | Upgrade
|
| Interest & Investment Income | 2.68 | 1.84 | 0.36 | 0.01 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.61 | -0.39 | -1.04 | -0.09 | 3.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.01 | -0.01 | 0.07 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -63.26 | -68.14 | -92.5 | -71.67 | -38.36 | Upgrade
|
| Other Unusual Items | - | - | - | 57.57 | - | Upgrade
|
| Pretax Income | -63.26 | -68.14 | -92.5 | -14.09 | -38.36 | Upgrade
|
| Income Tax Expense | 2.4 | 2.76 | 0.39 | -3.07 | -1.85 | Upgrade
|
| Net Income | -65.66 | -70.9 | -92.89 | -11.03 | -36.51 | Upgrade
|
| Net Income to Common | -65.66 | -70.9 | -92.89 | -11.03 | -36.51 | Upgrade
|
| Shares Outstanding (Basic) | 283 | 183 | 115 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 283 | 183 | 115 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | 55.11% | 58.02% | 81.02% | 0.02% | 1247.22% | Upgrade
|
| EPS (Basic) | -0.23 | -0.39 | -0.80 | -0.17 | -0.57 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.39 | -0.80 | -0.17 | -0.57 | Upgrade
|
| Free Cash Flow | -74.84 | -79.56 | -57.49 | -22.02 | -26.8 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.44 | -0.50 | -0.34 | -0.42 | Upgrade
|
| Gross Margin | 18.44% | 11.94% | -72.81% | 10.53% | 11.71% | Upgrade
|
| Operating Margin | -4.03% | -10.87% | -295.26% | -86.09% | -27.08% | Upgrade
|
| Profit Margin | -25.96% | -32.67% | -428.81% | -18.98% | -41.74% | Upgrade
|
| Free Cash Flow Margin | -29.59% | -36.66% | -265.41% | -37.90% | -30.63% | Upgrade
|
| EBITDA | 39.72 | 19.3 | -23.75 | -7.35 | 5.9 | Upgrade
|
| EBITDA Margin | 15.70% | 8.89% | -109.64% | -12.66% | 6.74% | Upgrade
|
| D&A For EBITDA | 49.93 | 42.89 | 40.21 | 42.66 | 29.58 | Upgrade
|
| EBIT | -10.21 | -23.59 | -63.96 | -50.01 | -23.69 | Upgrade
|
| EBIT Margin | -4.03% | -10.87% | -295.26% | -86.09% | -27.08% | Upgrade
|
| Revenue as Reported | 263.86 | 236.92 | 21.66 | 67.78 | 94.61 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.