Northern Ocean Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,759	2,617	2,338	1,998	1,734	433
Market Cap Growth	35.01%	11.93%	16.98%	15.22%	300.37%	-48.95%
Enterprise Value	3,389	7,580	6,999	7,512	6,413	4,465
Last Close Price	9.10	8.63	7.71	10.94	9.55	6.31
Forward PE	-	-	-	-	40.04	-
PS Ratio	1.01	0.95	0.81	0.91	8.13	0.85
PB Ratio	0.79	0.75	0.46	0.45	0.35	0.10
P/TBV Ratio	0.79	0.75	0.46	0.45	0.35	0.10
P/OCF Ratio	62.05	58.85	-	-	-	-
EV/Sales Ratio	1.24	2.76	2.44	3.41	30.05	8.73
EV/EBITDA Ratio	15.01	33.56	15.51	38.37	-	-
Debt / Equity Ratio	0.29	0.29	1.19	1.24	0.95	0.95
Debt / EBITDA Ratio	4.46	4.46	13.37	28.06	-	-
Net Debt / Equity Ratio	0.18	0.18	1.09	1.12	0.82	0.93
Net Debt / EBITDA Ratio	2.79	2.79	12.29	25.25	-17.43	-62.95
Net Debt / FCF Ratio	-1.17	-1.17	-6.52	-6.13	-7.20	-21.03
Asset Turnover	0.35	0.35	0.24	0.21	0.02	0.06
Quick Ratio	0.41	0.41	1.47	0.65	1.14	0.57
Current Ratio	0.42	0.42	1.53	0.84	1.70	1.22
Return on Equity (ROE)	-25.95%	-25.95%	-14.87%	-15.03%	-18.53%	-2.20%
Return on Assets (ROA)	-2.66%	-2.66%	-0.61%	-1.40%	-3.94%	-2.96%
Return on Capital Employed (ROCE)	-9.40%	-9.40%	-1.10%	-2.60%	-6.60%	-5.20%
Earnings Yield	-37.51%	-39.55%	-31.91%	-35.97%	-52.76%	-22.42%
FCF Yield	-19.50%	-20.56%	-36.37%	-40.37%	-32.66%	-44.77%
Buyback Yield / Dilution	-7.12%	-7.12%	-55.11%	-58.02%	-81.02%	-0.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.