North Energy ASA (OSL: NORTH)
Norway
· Delayed Price · Currency is NOK 2.520
-0.020 (-0.79%)
At close: Jan 17, 2025
North Energy ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 0.08 | 0.07 | 0.11 | 0.18 | 0.11 | 0.88 | Upgrade
|
| Revenue Growth (YoY) | 125.00% | -36.28% | -36.52% | 58.93% | -87.32% | - | Upgrade
|
| Gross Profit | 0.08 | 0.07 | 0.11 | 0.18 | 0.11 | 0.88 | Upgrade
|
| Selling, General & Admin | 13.13 | 12.03 | 7.94 | 8.54 | 3.65 | 4.16 | Upgrade
|
| Other Operating Expenses | 9.86 | 5.36 | 5.58 | 18.98 | 12.78 | 15.77 | Upgrade
|
| Operating Expenses | 24.56 | 18.86 | 15.06 | 28.61 | 17.9 | 21.68 | Upgrade
|
| Operating Income | -24.48 | -18.79 | -14.95 | -28.43 | -17.78 | -20.79 | Upgrade
|
| Interest Expense | -2.58 | -1.17 | -0.26 | - | -0.01 | -0.56 | Upgrade
|
| Interest & Investment Income | 5.88 | 1.52 | 1.11 | 0.59 | 2.56 | 1.59 | Upgrade
|
| Earnings From Equity Investments | 43.89 | 42.52 | 38.44 | 26.86 | 26.39 | -23.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.06 | 0.01 | 0.07 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0.05 | -0.08 | 0.11 | - | Upgrade
|
| EBT Excluding Unusual Items | 23.02 | 24.38 | 24.45 | -1.06 | 11.33 | -43.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.46 | 0.25 | -37.53 | -45.15 | 126.88 | 30.22 | Upgrade
|
| Pretax Income | 27.47 | 24.62 | -13.07 | -46.21 | 138.21 | -12.99 | Upgrade
|
| Income Tax Expense | - | - | - | -18.38 | 17.78 | 3.13 | Upgrade
|
| Earnings From Continuing Operations | 27.47 | 24.62 | -13.07 | -27.83 | 120.43 | -16.12 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.62 | 0.7 | Upgrade
|
| Net Income | 27.47 | 24.62 | -13.07 | -27.83 | 122.05 | -15.41 | Upgrade
|
| Net Income to Common | 27.47 | 24.62 | -13.07 | -27.83 | 122.05 | -15.41 | Upgrade
|
| Net Income Growth | 28.73% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 117 | 117 | 117 | 117 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 117 | 117 | 117 | 117 | 115 | Upgrade
|
| Shares Change (YoY) | 6.03% | - | - | - | 1.52% | -2.98% | Upgrade
|
| EPS (Basic) | 0.23 | 0.21 | -0.11 | -0.24 | 1.04 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.21 | -0.11 | -0.24 | 1.04 | -0.13 | Upgrade
|
| EPS Growth | 21.40% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -21.29 | -18.85 | -25.79 | -15.64 | -16.8 | -21.59 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.16 | -0.22 | -0.13 | -0.14 | -0.19 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | - | 0.450 | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -30218.52% | -26100.00% | -13229.20% | -15974.16% | -15878.57% | -2354.81% | Upgrade
|
| Profit Margin | 33916.05% | 34200.00% | -11568.14% | -15634.27% | 108971.43% | -1745.53% | Upgrade
|
| Free Cash Flow Margin | -26288.89% | -26177.78% | -22825.66% | -8787.64% | -15000.00% | -2445.19% | Upgrade
|
| EBITDA | -25.48 | -18.74 | -14.91 | -28.41 | -16.39 | -20.71 | Upgrade
|
| D&A For EBITDA | -1 | 0.05 | 0.04 | 0.03 | 1.39 | 0.08 | Upgrade
|
| EBIT | -24.48 | -18.79 | -14.95 | -28.43 | -17.78 | -20.79 | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.87% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.