North Energy ASA (OSL:NORTH)
2.850
+0.010 (0.35%)
At close: Jun 16, 2025
North Energy ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 92.66 | 102.05 | 5.95 | 3.06 | 39.99 | 119.33 | Upgrade
|
Short-Term Investments | 66.51 | - | - | - | - | - | Upgrade
|
Trading Asset Securities | - | 30.34 | 102.96 | 143.07 | 154.13 | 191.42 | Upgrade
|
Cash & Short-Term Investments | 159.17 | 132.38 | 108.91 | 146.13 | 194.12 | 310.75 | Upgrade
|
Cash Growth | 31.27% | 21.55% | -25.46% | -24.72% | -37.53% | 39.47% | Upgrade
|
Accounts Receivable | 0.56 | - | - | 0.04 | - | - | Upgrade
|
Other Receivables | - | - | 3.35 | 3.51 | - | - | Upgrade
|
Receivables | 0.56 | - | 3.35 | 3.54 | - | - | Upgrade
|
Prepaid Expenses | - | 0.28 | 0.13 | 0.08 | 0.06 | 0.05 | Upgrade
|
Other Current Assets | -0 | - | - | 0.02 | 0.13 | 0.13 | Upgrade
|
Total Current Assets | 159.72 | 132.66 | 112.4 | 149.77 | 194.31 | 310.94 | Upgrade
|
Property, Plant & Equipment | 3.19 | 3.58 | 4.96 | 6.2 | 3.25 | 1.51 | Upgrade
|
Long-Term Investments | 237.03 | 238.49 | 224.98 | 171.61 | 141.31 | 111.37 | Upgrade
|
Other Long-Term Assets | -0 | - | - | - | 0.12 | 0.26 | Upgrade
|
Total Assets | 399.94 | 374.74 | 342.34 | 327.58 | 338.99 | 424.07 | Upgrade
|
Accounts Payable | 0.59 | 0.35 | 0.1 | 0.05 | 0.03 | 0.03 | Upgrade
|
Accrued Expenses | 7.99 | 3.14 | 2.59 | 5.46 | 11.98 | 2.3 | Upgrade
|
Short-Term Debt | 29.73 | - | 13.58 | 7.72 | - | - | Upgrade
|
Current Portion of Leases | 1.68 | 1.68 | 1.46 | 1.33 | 0.64 | 1.16 | Upgrade
|
Other Current Liabilities | - | - | - | - | - | -0 | Upgrade
|
Total Current Liabilities | 39.99 | 5.18 | 17.72 | 14.55 | 12.64 | 3.49 | Upgrade
|
Long-Term Leases | 1.66 | 2.05 | 3.49 | 4.8 | 2.54 | 0.3 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 18.38 | Upgrade
|
Other Long-Term Liabilities | - | - | - | - | 2.51 | -0 | Upgrade
|
Total Liabilities | 41.65 | 7.23 | 21.22 | 19.35 | 17.69 | 22.17 | Upgrade
|
Common Stock | 119.05 | 119.05 | 119.05 | 119.05 | 119.05 | 119.05 | Upgrade
|
Additional Paid-In Capital | 857.62 | 857.62 | 869.34 | 881.07 | 881.07 | 933.83 | Upgrade
|
Retained Earnings | -614.97 | -605.75 | -663.85 | -688.48 | -675.4 | -647.58 | Upgrade
|
Treasury Stock | -3.41 | -3.41 | -3.41 | -3.41 | -3.41 | -3.41 | Upgrade
|
Total Common Equity | 358.29 | 367.51 | 321.13 | 308.23 | 321.3 | 401.89 | Upgrade
|
Shareholders' Equity | 358.29 | 367.51 | 321.13 | 308.23 | 321.3 | 401.89 | Upgrade
|
Total Liabilities & Equity | 399.94 | 374.74 | 342.34 | 327.58 | 338.99 | 424.07 | Upgrade
|
Total Debt | 33.07 | 3.74 | 18.53 | 13.85 | 3.17 | 1.47 | Upgrade
|
Net Cash (Debt) | 126.1 | 128.65 | 90.39 | 132.28 | 190.94 | 309.29 | Upgrade
|
Net Cash Growth | 17.66% | 42.32% | -31.67% | -30.73% | -38.26% | 41.27% | Upgrade
|
Net Cash Per Share | 1.08 | 1.10 | 0.77 | 1.13 | 1.63 | 2.64 | Upgrade
|
Filing Date Shares Outstanding | 117.25 | 117.25 | 117.25 | 117.25 | 117.25 | 117.25 | Upgrade
|
Total Common Shares Outstanding | 117.25 | 117.25 | 117.25 | 117.25 | 117.25 | 117.25 | Upgrade
|
Working Capital | 119.73 | 127.49 | 94.67 | 135.22 | 181.67 | 307.45 | Upgrade
|
Book Value Per Share | 3.06 | 3.13 | 2.74 | 2.63 | 2.74 | 3.43 | Upgrade
|
Tangible Book Value | 358.29 | 367.51 | 321.13 | 308.23 | 321.3 | 401.89 | Upgrade
|
Tangible Book Value Per Share | 3.06 | 3.13 | 2.74 | 2.63 | 2.74 | 3.43 | Upgrade
|
Machinery | - | 0.58 | 0.58 | 0.56 | 0.48 | 0.43 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.