Nordic Unmanned ASA (OSL: NUMND)
Norway
· Delayed Price · Currency is NOK 0.475
-0.005 (-1.04%)
At close: Jan 17, 2025
Nordic Unmanned ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 14.94 | 15.46 | 16.1 | 9.09 | 65.32 | 30.97 |
| Other Revenue | - | - | - | 0 | - | - |
| Revenue | 14.94 | 15.46 | 16.1 | 9.09 | 65.32 | 30.97 |
| Revenue Growth (YoY) | -11.16% | -3.98% | 77.11% | -86.09% | 110.92% | - |
| Cost of Revenue | 3.62 | 2.26 | 2.94 | 1.54 | 31.08 | 12.93 |
| Gross Profit | 11.32 | 13.2 | 13.15 | 7.55 | 34.24 | 18.04 |
| Selling, General & Admin | 9.66 | 12.4 | 13.72 | 6.59 | 22.86 | 16.77 |
| Other Operating Expenses | 4.93 | 6.65 | 8.41 | 6.22 | 8.81 | 2.31 |
| Operating Expenses | 19.78 | 24.63 | 27.66 | 14.87 | 36.72 | 21.17 |
| Operating Income | -8.46 | -11.43 | -14.5 | -7.32 | -2.48 | -3.13 |
| Interest Expense | -2 | -1.53 | -0.88 | -0.23 | -0.92 | -0.93 |
| Interest & Investment Income | 0 | 0 | 0.01 | 0.01 | - | 0 |
| Currency Exchange Gain (Loss) | 0.66 | 0.66 | 0.69 | 0.33 | - | - |
| Other Non Operating Income (Expenses) | -0.89 | -0.89 | -0.89 | 0.04 | -0.11 | 1.03 |
| EBT Excluding Unusual Items | -10.68 | -13.18 | -15.57 | -7.17 | -3.51 | -3.03 |
| Asset Writedown | -8.55 | -3.91 | -2.42 | - | - | - |
| Pretax Income | -19.23 | -17.08 | -17.99 | -7.17 | -3.51 | -3.03 |
| Income Tax Expense | 0.09 | 0.02 | 1.91 | -1.34 | -5.98 | -3.78 |
| Earnings From Continuing Operations | -19.32 | -17.11 | -19.9 | -5.83 | 2.47 | 0.76 |
| Minority Interest in Earnings | 0.06 | 0.79 | 0.33 | 0.04 | - | - |
| Net Income | -19.26 | -16.32 | -19.58 | -5.78 | 2.47 | 0.76 |
| Net Income to Common | -19.26 | -16.32 | -19.58 | -5.78 | 2.47 | 0.76 |
| Net Income Growth | - | - | - | - | 226.55% | - |
| Shares Outstanding (Basic) | 17 | 1 | 0 | 0 | 0 | - |
| Shares Outstanding (Diluted) | 17 | 1 | 0 | 0 | 0 | - |
| Shares Change (YoY) | -61.70% | 127.65% | 26.31% | 14.28% | - | - |
| EPS (Basic) | -1.12 | -24.69 | -67.41 | -25.16 | 12.30 | - |
| EPS (Diluted) | -1.13 | -25.00 | -67.41 | -25.16 | 12.30 | - |
| Free Cash Flow | -10.57 | -13.09 | -17.17 | -18.05 | -45.23 | - |
| Free Cash Flow Per Share | -0.62 | -19.80 | -59.11 | -78.49 | -224.83 | - |
| Gross Margin | 75.74% | 85.39% | 81.72% | 83.07% | 52.42% | 58.25% |
| Operating Margin | -56.62% | -73.93% | -90.08% | -80.55% | -3.80% | -10.10% |
| Profit Margin | -128.88% | -105.58% | -121.62% | -63.63% | 3.79% | 2.45% |
| Free Cash Flow Margin | -70.72% | -84.68% | -106.64% | -198.55% | -69.25% | - |
| EBITDA | -9.28 | -8.79 | -6.66 | -5.88 | 1 | -1.04 |
| EBITDA Margin | -62.11% | -56.85% | -41.36% | -64.71% | 1.54% | -3.37% |
| D&A For EBITDA | -0.82 | 2.64 | 7.84 | 1.44 | 3.48 | 2.08 |
| EBIT | -8.46 | -11.43 | -14.5 | -7.32 | -2.48 | -3.13 |
| EBIT Margin | -56.62% | -73.93% | -90.08% | -80.55% | -3.80% | -10.10% |
| Revenue as Reported | 18.44 | 19.48 | 16.99 | 9.19 | 66.33 | 31.93 |
Source: S&P Capital IQ. Standard template. Financial Sources.