Nordic Unmanned ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '25 Jan 16, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	55	93	256	857	634	-
Market Cap Growth	47.73%	-63.71%	-70.17%	35.20%	-	-
Enterprise Value	219	321	452	892	660	-
Last Close Price	0.51	9.64	96.68	434.19	419.61	-
PE Ratio	-	-	-	-	24.44	-
PS Ratio	0.05	0.54	1.51	9.41	0.93	-
PB Ratio	0.09	0.59	1.03	3.10	0.52	-
P/TBV Ratio	54.17	2.70	3.42	6.54	0.61	-
P/OCF Ratio	-	-	-	-	119.61	-
EV/Sales Ratio	1.25	1.85	2.66	9.80	0.96	-
EV/EBITDA Ratio	-	-	-	-	62.72	-
Debt / Equity Ratio	1.84	1.36	0.60	0.41	0.22	1.24
Debt / EBITDA Ratio	-	-	-	-	25.31	-
Asset Turnover	0.41	0.36	0.35	0.29	0.62	-
Inventory Turnover	1.27	0.76	1.27	0.90	5.74	-
Quick Ratio	0.48	0.60	0.63	0.94	3.16	0.42
Current Ratio	0.73	1.05	0.83	1.26	3.41	0.62
Return on Equity (ROE)	-199.31%	-91.29%	-77.82%	-29.71%	3.76%	-
Return on Assets (ROA)	-14.56%	-16.52%	-19.81%	-14.75%	-1.47%	-
Return on Capital (ROIC)	-19.52%	-20.28%	-23.69%	-17.26%	-1.76%	-
Earnings Yield	-326.15%	-197.20%	-80.64%	-6.76%	4.09%	-
FCF Yield	-178.96%	-158.16%	-70.70%	-21.10%	-74.83%	-
Buyback Yield / Dilution	61.70%	-127.65%	-26.31%	-14.28%	-	-
Total Shareholder Return	61.70%	-127.65%	-26.31%	-14.28%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.