Nykode Therapeutics AS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	8.68	12.9	7.17	33.96
Other Revenue	0.45	0.48	0.42	1.86	1.8
Revenue	0.45	9.16	13.32	9.03	35.77
Revenue Growth (YoY)	-95.05%	-31.26%	47.56%	-74.76%	-83.42%
Gross Profit	0.45	9.16	13.32	9.03	35.77
Selling, General & Admin	13.55	31.55	28.42	18.8	17.51
Other Operating Expenses	13.45	23.69	40.87	41.57	28.3
Operating Expenses	29.04	57.49	71.41	62.19	46.54
Operating Income	-28.59	-48.33	-58.08	-53.16	-10.78
Interest Expense	-0.13	-0.19	-0.22	-0.24	-0.13
Interest & Investment Income	3.55	7	8.95	3.69	0.27
Currency Exchange Gain (Loss)	7.46	-4	5.27	-1.24	-0.63
Other Non Operating Income (Expenses)	-	-	-	-0.14	0.03
EBT Excluding Unusual Items	-17.7	-45.51	-44.09	-51.09	-11.23
Gain (Loss) on Sale of Investments	-	-	-	0.1	0.12
Pretax Income	-17.7	-45.51	-44.09	-50.98	-11.12
Income Tax Expense	-5.46	-6.69	-8.93	-8.24	-1.7
Net Income	-12.24	-38.82	-35.15	-42.74	-9.41
Net Income to Common	-12.24	-38.82	-35.15	-42.74	-9.41
Shares Outstanding (Basic)	306	327	301	290	286
Shares Outstanding (Diluted)	306	327	301	290	286
Shares Change (YoY)	-6.29%	8.66%	3.58%	1.32%	-3.31%
EPS (Basic)	-0.04	-0.12	-0.12	-0.15	-0.03
EPS (Diluted)	-0.04	-0.12	-0.12	-0.15	-0.03
Free Cash Flow	-29.49	-51.29	-98.53	-23.37	0.28
Free Cash Flow Per Share	-0.10	-0.16	-0.33	-0.08	0.00
Dividend Per Share	-	0.088	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-6310.82%	-527.75%	-435.95%	-588.73%	-30.13%
Profit Margin	-2701.99%	-423.90%	-263.86%	-473.40%	-26.32%
Free Cash Flow Margin	-6510.82%	-560.07%	-739.52%	-258.81%	0.79%
EBITDA	-27.86	-47.59	-57.45	-52.74	-10.69
EBITDA Margin	-	-	-	-	-29.89%
D&A For EBITDA	0.73	0.74	0.63	0.42	0.09
EBIT	-28.59	-48.33	-58.08	-53.16	-10.78
EBIT Margin	-	-	-	-	-30.13%
Revenue as Reported	0.45	9.16	13.32	9.03	35.77

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.