Okeanis Eco Tankers Corp. (OSL:OET)

Okeanis Eco Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	391.55	393.23	413.1	270.97	169
Revenue Growth (YoY)	-0.43%	-4.81%	52.45%	60.34%	-40.26%
Cost of Revenue	121.87	127.2	109.56	74.09	45.01
Gross Profit	269.68	266.03	303.54	196.89	123.99
Selling, General & Admin	20.47	19.52	20.29	13.06	12.75
Depreciation & Amortization Expenses	41.44	41.13	40.38	37.96	38.67
Other Operating Expenses	45.24	42.43	41.74	35.74	40.55
Operating Income	162.53	162.94	201.12	110.12	32.02
Interest Income	2.19	3.45	4.1	0.72	0
Interest Expense	-44.24	-57.05	-61.18	-38.08	-36.47
Other Non-Operating Income (Expense)	2.47	-0.47	1.2	11.8	3.54
Total Non-Operating Income (Expense)	-39.58	-54.08	-55.87	-25.56	-32.93
Pretax Income	122.95	108.86	145.25	84.56	-0.9
Net Income	122.95	108.86	145.25	84.56	-0.9
Net Income to Common	122.95	108.86	145.25	84.56	-0.9
Net Income Growth	12.94%	-25.05%	71.77%	-	-
Shares Outstanding (Basic)	33	32	32	32	32
Shares Outstanding (Diluted)	33	32	32	32	32
Shares Change (YoY)	1.19%	-	-0.03%	-0.53%	-0.28%
EPS (Basic)	3.77	3.38	4.51	2.63	-0.03
EPS (Diluted)	3.77	3.38	4.51	2.63	-0.03
EPS Growth	11.54%	-25.05%	71.48%	-	-
Free Cash Flow	67.69	151.63	170.73	-97.62	6.29
Free Cash Flow Growth	-55.36%	-11.19%	-	-	-
Free Cash Flow Per Share	2.08	4.71	5.30	-3.03	0.19
Dividends Per Share	3.320	0.350	-	-	-
Dividend Growth	848.57%	-	-	-	-
Gross Margin	68.87%	67.65%	73.48%	72.66%	73.37%
Operating Margin	41.51%	41.44%	48.69%	40.64%	18.95%
Profit Margin	31.40%	27.68%	35.16%	31.21%	-0.53%
FCF Margin	17.29%	38.56%	41.33%	-36.03%	3.72%
EBITDA	203.97	204.08	241.51	148.09	70.69
EBITDA Margin	52.09%	51.90%	58.46%	54.65%	41.83%
EBIT	162.53	162.94	201.12	110.12	32.02
EBIT Margin	41.51%	41.44%	48.69%	40.64%	18.95%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.