Pexip Holding ASA (OSL:PEXIP)
Norway · Delayed Price · Currency is NOK 61.40
+0.50 (0.82%)
Apr 1, 2026, 1:09 PM CET
Pexip Holding ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,228 | 1,119 | 993.58 | 867.06 | 805.52 | |
Revenue Growth (YoY) | 9.81% | 12.58% | 14.59% | 7.64% | 18.72% |
Cost of Revenue | 682.56 | 695.59 | 652.99 | 741.93 | 632.44 |
Gross Profit | 545.72 | 422.97 | 340.6 | 125.13 | 173.08 |
Selling, General & Admin | 6.48 | 3.57 | 3.99 | 0.64 | 0.93 |
Other Operating Expenses | 218.53 | 212.25 | 223.35 | 308.48 | 296.45 |
Operating Expenses | 277.55 | 293.95 | 353.76 | 424.25 | 369.15 |
Operating Income | 268.18 | 129.02 | -13.16 | -299.12 | -196.07 |
Interest Expense | -3.02 | -3.11 | -2.65 | -4.01 | -3.99 |
Interest & Investment Income | 16.06 | 22.47 | 19 | 7.96 | 0.52 |
Currency Exchange Gain (Loss) | -18.58 | 29.35 | 16.74 | 40.26 | 6.9 |
Other Non Operating Income (Expenses) | 0.11 | -0.16 | 0.13 | -0.6 | -0.65 |
EBT Excluding Unusual Items | 262.75 | 177.57 | 20.06 | -255.5 | -193.3 |
Merger & Restructuring Charges | -9.78 | -16.29 | -10.91 | -61.29 | - |
Impairment of Goodwill | - | - | -63.65 | - | - |
Gain (Loss) on Sale of Investments | 10.18 | 6.07 | - | - | - |
Gain (Loss) on Sale of Assets | 0.14 | -0.09 | - | - | - |
Asset Writedown | - | -3.1 | -9.04 | - | -1.95 |
Pretax Income | 263.28 | 164.16 | -63.53 | -316.79 | -195.25 |
Income Tax Expense | 55.52 | 46.25 | 16.25 | -54.54 | -37.92 |
Net Income | 207.77 | 117.91 | -79.79 | -262.25 | -157.32 |
Net Income to Common | 207.77 | 117.91 | -79.79 | -262.25 | -157.32 |
Net Income Growth | 76.22% | - | - | - | - |
Shares Outstanding (Basic) | 103 | 102 | 101 | 101 | 103 |
Shares Outstanding (Diluted) | 106 | 105 | 101 | 102 | 103 |
Shares Change (YoY) | 0.97% | 3.75% | -0.27% | -1.43% | 10.31% |
EPS (Basic) | 2.02 | 1.16 | -0.79 | -2.58 | -1.53 |
EPS (Diluted) | 1.96 | 1.12 | -0.79 | -2.58 | -1.53 |
EPS Growth | 75.00% | - | - | - | - |
Free Cash Flow | 390.13 | 228.36 | 161.02 | -204.44 | -190.65 |
Free Cash Flow Per Share | 3.67 | 2.17 | 1.59 | -2.01 | -1.85 |
Dividend Per Share | 3.000 | 2.000 | 0.600 | - | - |
Dividend Growth | 50.00% | 233.33% | - | - | - |
Gross Margin | 44.43% | 37.81% | 34.28% | 14.43% | 21.49% |
Operating Margin | 21.83% | 11.53% | -1.32% | -34.50% | -24.34% |
Profit Margin | 16.91% | 10.54% | -8.03% | -30.25% | -19.53% |
Free Cash Flow Margin | 31.76% | 20.41% | 16.21% | -23.58% | -23.67% |
EBITDA | 276.11 | 138.23 | 24.81 | -266.89 | -172.14 |
EBITDA Margin | 22.48% | 12.36% | 2.50% | -30.78% | -21.37% |
D&A For EBITDA | 7.93 | 9.22 | 37.97 | 32.22 | 23.93 |
EBIT | 268.18 | 129.02 | -13.16 | -299.12 | -196.07 |
EBIT Margin | 21.83% | 11.53% | -1.32% | -34.50% | -24.34% |
Effective Tax Rate | 21.09% | 28.18% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.