Pexip Holding ASA (OSL:PEXIP)
Norway flag Norway · Delayed Price · Currency is NOK
62.90
+0.20 (0.32%)
Aug 22, 2025, 4:25 PM CET

Pexip Holding ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
1,1901,119993.58867.06805.52678.51
Upgrade
Revenue Growth (YoY)
12.53%12.58%14.59%7.64%18.72%83.41%
Upgrade
Cost of Revenue
697.64695.59652.99741.93632.44413.91
Upgrade
Gross Profit
492.43422.97340.6125.13173.08264.61
Upgrade
Selling, General & Admin
3.573.573.990.640.931.23
Upgrade
Other Operating Expenses
212.86212.69223.35308.48296.45203.14
Upgrade
Operating Expenses
280.98294.39353.76424.25369.15251.7
Upgrade
Operating Income
211.45128.58-13.16-299.12-196.0712.91
Upgrade
Interest Expense
-3.22-3.11-2.65-4.01-3.99-4.78
Upgrade
Interest & Investment Income
24.1422.47197.960.520.14
Upgrade
Currency Exchange Gain (Loss)
3.7229.3516.7440.266.9-80.53
Upgrade
Other Non Operating Income (Expenses)
-0.16-0.160.13-0.6-0.65-25.11
Upgrade
EBT Excluding Unusual Items
235.93177.1320.06-255.5-193.3-97.37
Upgrade
Merger & Restructuring Charges
-6.15-15.94-10.91-61.29--
Upgrade
Impairment of Goodwill
---63.65---
Upgrade
Gain (Loss) on Sale of Investments
6.076.07----
Upgrade
Asset Writedown
-3.1-3.1-9.04--1.95-
Upgrade
Other Unusual Items
------4.61
Upgrade
Pretax Income
234.55164.16-63.53-316.79-195.25-101.98
Upgrade
Income Tax Expense
58.8446.2516.25-54.54-37.92-12.97
Upgrade
Net Income
175.71117.91-79.79-262.25-157.32-89.01
Upgrade
Net Income to Common
175.71117.91-79.79-262.25-157.32-89.01
Upgrade
Shares Outstanding (Basic)
10310210110110393
Upgrade
Shares Outstanding (Diluted)
10610510110210393
Upgrade
Shares Change (YoY)
3.28%3.75%-0.27%-1.43%10.31%15.75%
Upgrade
EPS (Basic)
1.711.16-0.79-2.58-1.53-0.95
Upgrade
EPS (Diluted)
1.651.12-0.79-2.58-1.53-0.95
Upgrade
Free Cash Flow
309.99228.36161.02-204.44-190.6531.25
Upgrade
Free Cash Flow Per Share
2.932.171.59-2.01-1.850.33
Upgrade
Dividend Per Share
2.0002.0000.600---
Upgrade
Dividend Growth
233.33%233.33%----
Upgrade
Gross Margin
41.38%37.81%34.28%14.43%21.49%39.00%
Upgrade
Operating Margin
17.77%11.49%-1.32%-34.50%-24.34%1.90%
Upgrade
Profit Margin
14.77%10.54%-8.03%-30.25%-19.53%-13.12%
Upgrade
Free Cash Flow Margin
26.05%20.41%16.21%-23.58%-23.67%4.61%
Upgrade
EBITDA
207.08137.7924.81-266.89-172.1426.46
Upgrade
EBITDA Margin
17.40%12.32%2.50%-30.78%-21.37%3.90%
Upgrade
D&A For EBITDA
-4.379.2237.9732.2223.9313.55
Upgrade
EBIT
211.45128.58-13.16-299.12-196.0712.91
Upgrade
EBIT Margin
17.77%11.49%-1.32%-34.50%-24.34%1.90%
Upgrade
Effective Tax Rate
25.09%28.18%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.